| Revenue | DKK 10,8M | +11% |
| EBITDA | DKK 3,2M | +25% |
| Net profit | DKK 1,5M | +62% |
| Total assets | DKK 15,9M | +21% |
| Equity | DKK 2,7M | +122% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.006 | 5.558 | 4.302 | 5.982 | 6.271 | 6.705 | 6.860 | 7.291 | 6.962 | 7.246 | 7.128 | 9.759 | 10.800 |
| Staff expenses | -2.836 | -4.877 | -4.700 | -5.483 | -4.691 | -4.537 | -4.765 | -5.384 | -5.909 | -5.651 | -5.238 | -7.158 | -7.550 |
| EBITDA | 2.170 | 681 | -398 | 498 | 1.581 | 2.169 | 2.095 | 1.907 | 1.053 | 1.594 | 1.891 | 2.601 | 3.250 |
| Depreciation & amort. | -4.843 | -3.230 | -20.035 | -1.032 | -1.093 | -1.213 | -1.245 | -1.383 | -1.344 | -1.242 | -1.401 | -1.401 | -1.425 |
| EBIT | -2.673 | -2.549 | -20.433 | -534 | 488 | 956 | 851 | 523 | -290 | 352 | 489 | 1.200 | 1.825 |
| Net financials | -518 | -658 | -755 | -765 | -579 | -520 | -65 | -16 | -21 | -41 | -43 | 8 | 124 |
| Profit before tax | -3.190 | -3.207 | -21.188 | -1.299 | -91 | 435 | 785 | 508 | -311 | 311 | 446 | 1.208 | 1.949 |
| Tax | -800 | -775 | -3.397 | -193 | -191 | 228 | 176 | 134 | -70 | 60 | 125 | 276 | 441 |
| Net profit | -2.390 | -2.432 | -17.791 | -1.106 | 100 | 207 | 610 | 373 | -242 | 251 | 321 | 932 | 1.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.612 | 36.320 | 18.467 | 14.477 | 12.897 | 15.920 | 16.791 | 17.278 | 11.516 | 11.240 | 11.081 | 13.128 | 15.896 |
| Equity | 13.409 | 10.977 | -10.994 | -12.100 | -12.000 | 4.387 | 4.997 | 5.370 | -175 | 77 | 299 | 1.231 | 2.739 |
| Long-term debt | 2.380 | 2.276 | 2.198 | 2.060 | 1.919 | 1.774 | 1.633 | 1.667 | 1.871 | 1.717 | 994 | 847 | 686 |
| Short-term debt | 16.900 | 18.567 | 25.841 | 22.891 | 21.440 | 8.008 | 8.320 | 8.310 | 9.465 | 9.022 | 9.266 | 10.516 | 11.941 |
| Total debt | 19.279 | 20.843 | 28.038 | 24.951 | 23.358 | 9.782 | 9.954 | 9.978 | 11.336 | 10.739 | 10.260 | 11.363 | 12.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 1985 | — | — |
MB Audit | Audit | 1985 | — | — |
NA Audit | Audit | 1985 | — | — |
JR Management | Management | 2025 | — | — |
JY Management | Management | 1985 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEGES Innovation P/S | Company | 100.0% | 100.0% | 2024 |
DANSK LANDBRUGS GROVVARESELSKAB A.M.B.A. | Company | 33.3% | 33.3% | 2020 |
LANDBRUG & FØDEVARER F.M.B.A. | Company | 50.0% | 50.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thygesen Sloth | Management | 0 companies |
| Mikael Bülow | Audit | 0 companies |
| NVAS A/S | Audit | 0 companies |
| Jesper Riber Nielsen | Management | 0 companies |
| Jan Yttesen | Management | 0 companies |
| Birger Hartmann | Chief Executive Officer | 0 companies |
| Bent Nissen | Board of Directors | 0 companies |
| Carl Christian Lei | Board of Directors | 0 companies |
| Torben Asger Hansen | Board of Directors | 0 companies |
| Sten Lennart Andersson | Board of Directors | 0 companies |
| Carl Jacob Ploug | Board of Directors | 0 companies |
| Søren Casparij | Board of Directors | 0 companies |
| Torben Briand Thomsen | Chairman | 0 companies |
| Christoffer Hage | Chairman | 0 companies |
| Ivar Søren Ravn | Chairman | 0 companies |
| Hans Henrik Brandt Koefoed | Chairman | 0 companies |
| Peter Søby | Board of Directors | 0 companies |
| Jens Christian Petersen | Board of Directors | 0 companies |
| Troels Skovsby Toft | Board of Directors | 0 companies |
| Henrik Frøkjær Hornstrup | Board of Directors | 0 companies |
| Johnny Torevik | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Lars Jørgen Johansen | Board of Directors | 0 companies |
| Carsten Refstrup Pedersen | Chairman | 0 companies |
| Henrik Kløve | Board of Directors | 0 companies |
| Carsten Jespersen | Board of Directors | 0 companies |
| Jens Bligaard | Board of Directors | 0 companies |