| Revenue | DKK 309K | -24% |
| EBITDA | DKK 129K | -43% |
| Net profit | DKK -115K | -432% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 5,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 22 | -55 | -79 | 79 | 65 | 25 | 415 | -83 | 513 | 324 | 384 | 406 | 309 |
| Staff expenses | -93 | -48 | -113 | -124 | -115 | -169 | -157 | -188 | -242 | -203 | -186 | -0 | -180 | -180 |
| EBITDA | -112 | -26 | -168 | -202 | -36 | -104 | -132 | 227 | -326 | 310 | 138 | 383 | 226 | 129 |
| Depreciation & amort. | 6 | -0 | 229 | -0 | -0 | -0 | -0 | -0 | -45 | -162 | -162 | -162 | -162 | -172 |
| EBIT | -119 | -26 | -396 | -202 | -36 | -104 | -132 | 227 | -371 | 148 | -24 | 222 | 65 | -43 |
| Net financials | -528 | 466 | 809 | 678 | 65 | 497 | -133 | 228 | 1.369 | 228 | -424 | -56 | -47 | -56 |
| Profit before tax | -646 | 440 | 413 | 476 | 29 | 393 | -265 | 455 | 998 | 376 | -448 | 165 | 18 | -99 |
| Tax | -155 | -36 | 109 | 106 | -14 | 63 | -79 | -33 | 120 | 27 | 15 | 72 | 39 | 16 |
| Net profit | -492 | 476 | 304 | 370 | 43 | 330 | -186 | 488 | 878 | 349 | -463 | 93 | -22 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.845 | 6.295 | 6.710 | 7.264 | 7.388 | 6.747 | 6.550 | 7.338 | 13.691 | 10.450 | 9.863 | 9.177 | 8.797 | 8.675 |
| Equity | 2.746 | 3.221 | 3.525 | 3.895 | 3.937 | 4.267 | 4.081 | 4.569 | 5.400 | 5.749 | 5.286 | 5.379 | 5.358 | 5.242 |
| Long-term debt | 0 | 0 | 0 | 5 | 5 | 2.283 | 2.351 | 2.422 | 3.074 | 2.964 | 2.854 | 2.745 | 2.635 | 2.569 |
| Short-term debt | 3.099 | 3.074 | 3.169 | 3.262 | 3.357 | 63 | 62 | 339 | 5.218 | 1.737 | 1.723 | 1.053 | 804 | 864 |
| Total debt | 3.099 | 3.074 | 3.169 | 3.267 | 3.362 | 2.346 | 2.413 | 2.761 | 8.291 | 4.701 | 4.577 | 3.797 | 3.439 | 3.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
SN Management | Management | 2022 | — | — |
JP Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ONA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Kristian Madsen | Audit | 0 companies |
| Signe Nørgaard Andersen | Management | 0 companies |
| Jeppe Pedersen | Audit | 0 companies |