| Revenue | DKK 640,7M | +0% |
| EBITDA | DKK 144M | +13% |
| Net profit | DKK 132M | +50% |
| Total assets | DKK 635,6M | +14% |
| Equity | DKK 545,6M | +19% |
| Employees | 152 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332.857 | 365.917 | 397.570 | 389.301 | 406.808 | 424.497 | 483.880 | 585.727 | 639.808 | 640.712 |
| Staff expenses | -52.199 | -57.974 | -60.098 | -62.861 | -65.688 | -69.600 | -70.779 | -71.347 | -100.429 | -85.681 |
| EBITDA | 66.335 | 93.611 | 84.308 | 73.570 | 82.337 | 95.397 | 108.952 | 92.390 | 128.013 | 144.016 |
| Depreciation & amort. | -8.373 | -10.007 | -11.647 | -12.852 | -12.640 | -20.778 | -20.391 | -19.298 | -17.218 | -16.730 |
| EBIT | 57.962 | 83.605 | 72.661 | 60.718 | 69.697 | 74.619 | 88.561 | 73.092 | 110.795 | 127.286 |
| Net financials | 26.338 | 8.814 | 4.132 | 14.400 | 15.630 | 15.105 | 19.999 | 13.372 | 6.752 | 32.831 |
| Profit before tax | 84.300 | 92.419 | 76.794 | 75.118 | 85.327 | 89.724 | 108.559 | 86.464 | 117.547 | 160.117 |
| Tax | 14.806 | 17.860 | 15.578 | 14.196 | 16.082 | 15.568 | 19.721 | 15.551 | 29.478 | 28.133 |
| Net profit | 69.494 | 74.559 | 61.216 | 60.922 | 69.245 | 74.157 | 88.838 | 70.913 | 88.069 | 131.984 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296.610 | 330.324 | 368.902 | 382.812 | 418.690 | 415.899 | 487.717 | 539.216 | 558.241 | 635.560 |
| Equity | 237.517 | 270.880 | 299.528 | 319.023 | 347.179 | 346.481 | 412.990 | 436.255 | 458.566 | 545.638 |
| Long-term debt | 0 | 0 | -3.496 | 1.351 | 1.013 | 675 | 1.025 | 845 | 675 | 0 |
| Short-term debt | 57.300 | 57.584 | 69.375 | 63.788 | 71.511 | 69.417 | 69.790 | 95.435 | 89.903 | 78.530 |
| Total debt | 57.300 | 59.444 | 69.375 | 63.788 | 71.511 | 69.417 | 70.815 | 96.281 | 90.578 | 78.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1985 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GS Deputy | Deputy | 1985 | — | — |
SR Management | Management | 1985 | — | — |
HM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thornico Food & Food Technology Group A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schmidt | Management | 0 companies |
| Jørn Leth Frandsen | Chief Executive Officer | 0 companies |
| Gyda Stadil | Deputy | 0 companies |
| Søren Rousing Clemmensen | Management | 0 companies |
| Henrik Marinus Pedersen | Management | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Erik Skaaring | Board of Directors | 0 companies |
| Jens Peter Schousen | Board of Directors | 0 companies |
| Ronald Lambertus Maria Bouwens | Board of Directors | 0 companies |
| Hans Bech Petersen | Board of Directors | 0 companies |
| Aage Stadil | Board of Directors | 0 companies |
| Frank Petersen | Board of Directors | 0 companies |
| Torben Rosenkrantz-Theil | Board of Directors | 0 companies |
| Bjørn Stadil | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |