| Revenue | DKK 2K | -17% |
| EBITDA | DKK -4K | -76% |
| Net profit | DKK 55K | +105% |
| Total assets | DKK 234K | -16% |
| Equity | DKK 231K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | 2 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -2 | -4 |
| Net financials | -11 | 41 | 48 | 19 | -29 | 29 | -1 | 4 | 28 | 61 |
| Profit before tax | -14 | 37 | 45 | 16 | -32 | 26 | -4 | 0 | 25 | 57 |
| Tax | 0 | 0 | 1 | -1 | 1 | 1 | 1 | 1 | -1 | 2 |
| Net profit | -14 | 37 | 44 | 16 | -32 | 24 | -5 | -1 | 27 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 215 | 243 | 263 | 235 | 262 | 251 | 251 | 278 | 234 |
| Equity | 127 | 164 | 207 | 223 | 191 | 216 | 210 | 209 | 236 | 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 47 | 52 | 35 | 40 | 43 | 46 | 41 | 42 | 42 | 0 |
| Total debt | 47 | 52 | 35 | 40 | 43 | 46 | 41 | 42 | 42 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
BN Management | Management | 2001 | — | — |
PG | Audit | 1985 | — | — |
LE Management | Management | 1998 | — | — |
JO Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Otto Nielsen | Audit | 0 companies |
| Børge Nielsen | Management | 0 companies |
| Per Gundorph Johansen | Audit | 0 companies |
| Lotte Eggert Brønd | Management | 0 companies |
| Jens Ove Harlou | Audit | 0 companies |