| Revenue | DKK 839K | -8% |
| EBITDA | DKK 839K | -8% |
| Net profit | DKK -1,7M | -2963% |
| Total assets | DKK 32,2M | -5% |
| Equity | DKK 5,8M | -22% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 799 | 767 | 573 | 852 | — | 720 | 1.327 | 1.360 | 1.168 | 792 | 903 | 1.032 | 909 | 839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 749 | 834 | 5.001 | 1.533 | — | 720 | 1.327 | 1.360 | 1.168 | 792 | 903 | 1.032 | 909 | 839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 749 | 834 | 5.001 | 1.533 | — | 720 | 1.327 | 1.360 | 1.168 | 792 | 903 | 1.032 | 909 | 839 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171 | -207 | -1.567 | -309 | 0 | -151 | -614 | -606 | -345 | -348 | 3.215 | -794 | -982 | -701 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 578 | 628 | 3.433 | 1.224 | — | -931 | 2.013 | 754 | 823 | 443 | 4.117 | 238 | -73 | -2.162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 145 | -51 | 1.007 | 299 | -0 | -120 | 355 | -108 | 139 | 55 | 83 | 1 | -18 | -475 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 432 | 679 | 2.426 | 925 | — | -810 | 1.658 | 862 | 684 | 388 | 4.034 | 237 | -55 | -1.687 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.790 | 15.631 | 21.541 | 23.036 | 0 | 29.804 | 31.458 | 30.395 | 30.400 | 30.480 | 32.300 | 32.446 | 33.838 | 32.164 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.297 | 1.406 | 3.527 | 4.452 | — | 6.117 | 5.674 | 5.037 | 5.121 | 5.009 | 7.344 | 7.580 | 7.525 | 5.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.865 | 11.781 | 12.795 | 15.057 | 0 | 18.519 | 20.658 | 20.590 | 20.290 | 19.652 | 18.973 | 18.295 | 17.779 | 17.735 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 920 | 919 | 2.688 | 816 | 0 | 682 | 484 | 420 | 639 | 1.468 | 1.630 | 2.217 | 4.180 | 4.742 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.785 | 12.700 | 15.483 | 15.873 | 0 | 19.201 | 21.142 | 21.010 | 20.929 | 21.119 | 20.603 | 20.511 | 21.959 | 22.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2016 | — | — |
MH Management | Management | 2008 | — | — |
JT Management | Management | 2008 | — | — |
VR | Audit | 1985 | — | — |
FH Management | Management | 1985 | — | — |
JM Management | Management | 1985 | — | — |
CA Management | Management | 2018 | — | — |
MJ Management | Management | 1985 | — | — |
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONC Holding ApS | Company | 100.0% | 100.0% | 2016 |
CHALICA ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Nejlund | Management | 0 companies |
| Martin Harrig | Management | 0 companies |
| Jesper Thomsø | Management | 0 companies |
| VENDSYSSEL REVISION ApS | Audit | 0 companies |
| Finn Helge Jørgensen | Management | 0 companies |
| Jesper Møller Christensen | Management | 0 companies |
| Christian Ancher Østergaard | Management | 0 companies |
| Mårten Jesper Hede | Management | 0 companies |
| Jens Bak Sørensen | Management | 0 companies |