| Revenue | DKK -7K | +15% |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK 841K | +386% |
| Total assets | DKK 4,2M | +19% |
| Equity | DKK 3,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -4 | -12 | -4 | -3 | -5 | -5 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 21 | 48 | 38 | 45 | -12 | -4 | -3 | -5 | -5 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 21 | 48 | 38 | 45 | -12 | -4 | -3 | -5 | -5 | -6 | -6 | -6 | -7 |
| Net financials | 309 | 318 | 237 | 11 | -15 | -77 | -673 | 92 | 127 | 195 | 181 | 223 | 175 | 846 |
| Profit before tax | 337 | 338 | 285 | 50 | 30 | -89 | -676 | 89 | 123 | 190 | 175 | 217 | 169 | 839 |
| Tax | 16 | 13 | 27 | 22 | 25 | -25 | -24 | -25 | -33 | -38 | -2 | -3 | -4 | -2 |
| Net profit | 321 | 326 | 258 | 28 | 6 | -64 | -653 | 114 | 156 | 228 | 177 | 220 | 173 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.363 | 5.798 | 5.475 | 5.571 | 6.202 | 5.623 | 5.618 | 6.145 | 6.354 | 6.563 | 2.741 | 3.144 | 3.492 | 4.158 |
| Equity | 3.022 | 3.260 | 3.218 | 3.148 | 3.092 | 2.927 | 2.170 | 2.178 | 2.334 | 2.452 | 2.516 | 2.621 | 2.677 | 3.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 75 |
| Short-term debt | 2.341 | 2.537 | 2.256 | 2.423 | 3.110 | 2.696 | 2.747 | 3.966 | 3.988 | 4.061 | 111 | 352 | 513 | 688 |
| Total debt | 2.341 | 2.537 | 2.256 | 2.423 | 3.110 | 2.696 | 2.747 | 3.966 | 3.988 | 4.061 | 111 | 352 | 555 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
RH | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Revisionsfirmaet Hans Thorup | Audit | 0 companies |