| Revenue | DKK -235K | -24% |
| EBITDA | DKK -535K | +12% |
| Net profit | DKK 1,6M | +338% |
| Total assets | DKK 47,9M | +3% |
| Equity | DKK 47,8M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -364 | -248 | -191 | -189 | -194 | -223 | -277 | -244 | -2.299 | -185 | -242 | -309 | -235 |
| Staff expenses | -716 | -504 | -571 | -535 | -372 | -360 | -300 | -300 | -300 | -300 | -298 | -300 | -300 | -300 |
| EBITDA | -1.054 | -868 | -819 | -725 | -561 | -554 | -523 | -577 | -544 | -2.599 | -483 | -542 | -609 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.054 | -868 | -819 | -725 | -561 | -554 | -523 | -577 | -544 | -2.599 | -483 | -542 | -609 | -535 |
| Net financials | 2.491 | 465 | -819 | 1.526 | 1.151 | 2.083 | -1.424 | 5.381 | 615 | 4.576 | -5.237 | 4.076 | 63 | 2.183 |
| Profit before tax | 1.437 | -403 | -1.638 | 801 | 590 | 1.529 | -1.947 | 4.803 | 71 | 2.427 | -5.720 | 3.535 | -547 | 1.648 |
| Tax | 384 | -83 | -357 | 214 | 173 | 91 | -428 | -95 | -38 | -2 | 2 | 44 | 123 | 53 |
| Net profit | 1.053 | -320 | -1.280 | 587 | 417 | 1.438 | -1.519 | 4.898 | 108 | 2.428 | -5.722 | 3.491 | -670 | 1.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.061 | 59.620 | 56.407 | 55.211 | 53.105 | 51.629 | 49.051 | 53.152 | 52.848 | 55.225 | 47.476 | 50.062 | 46.332 | 47.864 |
| Equity | 66.196 | 59.376 | 55.381 | 54.967 | 50.884 | 48.322 | 45.803 | 50.701 | 50.810 | 53.181 | 47.402 | 49.893 | 46.224 | 47.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.864 | 244 | 1.026 | 243 | 2.220 | 3.307 | 3.248 | 2.451 | 2.039 | 2.044 | 74 | 169 | 109 | 113 |
| Total debt | 1.864 | 244 | 1.026 | 243 | 2.220 | 3.307 | 3.248 | 2.451 | 2.039 | 2.044 | 74 | 169 | 109 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Thomsen | Management | 0 companies |
| Kasper Bank Thomsen | Board of Directors | 0 companies |
| Lars Martens Clausen | Chairman | 0 companies |
| Asta Maria Thomsen | Board of Directors | 0 companies |
| Mogens Finn Jørgensen | Board of Directors | 0 companies |
| Poul Frandsen | Board of Directors | 0 companies |
| Arnold Sigfred Thomsen | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Claus Moseholm | Board of Directors | 0 companies |
| Rikke Thomsen | Board of Directors | 0 companies |
| Søren Pontoppidan | Chairman | 0 companies |