| Revenue | DKK -33K | -108% |
| EBITDA | DKK -33K | -108% |
| Net profit | DKK -103K | -129% |
| Total assets | DKK 732K | -66% |
| Equity | DKK 620K | -42% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.972 | 7.716 | 9.312 | 7.429 | 5.833 | 2.867 | 4.432 | 1.029 | 407 | -33 |
| Staff expenses | -6.295 | -4.800 | -5.534 | -4.925 | -4.076 | -1.949 | -1.838 | -0 | -0 | -0 |
| EBITDA | -636 | 1.038 | 1.421 | 2.503 | 1.758 | 912 | 2.594 | 1.029 | 407 | -33 |
| Depreciation & amort. | -183 | -296 | -323 | -126 | -221 | -100 | -38 | -15 | -0 | -0 |
| EBIT | -819 | 743 | 1.097 | 2.377 | 1.537 | 812 | 2.556 | 1.014 | 407 | -33 |
| Net financials | -9 | -33 | -14 | 430 | -44 | 126 | -186 | 84 | 45 | -65 |
| Profit before tax | -828 | 709 | 1.083 | 2.807 | 1.493 | 938 | 2.370 | 1.098 | 452 | -97 |
| Tax | -194 | 220 | 323 | 707 | 365 | 234 | 532 | 241 | 100 | 6 |
| Net profit | -634 | 490 | 760 | 2.100 | 1.128 | 704 | 1.837 | 856 | 353 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.741 | 2.417 | 3.111 | 4.033 | 2.874 | 2.722 | 3.889 | 2.534 | 2.123 | 732 |
| Equity | 45 | 534 | 1.295 | 2.795 | 723 | 1.427 | 2.560 | 1.579 | 1.076 | 620 |
| Long-term debt | 588 | 211 | 343 | 619 | 394 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.108 | 1.672 | 1.473 | 620 | 1.418 | 1.295 | 1.329 | 955 | 1.047 | 112 |
| Total debt | 2.696 | 1.883 | 1.816 | 1.238 | 1.812 | 1.295 | 1.329 | 955 | 1.047 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 1985 | — | — |
| Audit | 2006 | — | — | |
NT Management | Management | 1985 | — | — |
MJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL KRÆFTING HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
MB Shipbrokers Holding A/S | Company | 100.0% | 100.0% | 2017 |
PETER F. LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fogh Larsen | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Torben Niclasen | Management | 0 companies |
| Michael Jan Kræfting | Management | 0 companies |
| Martin Niclasen | Board of Directors | 0 companies |
| Lonny Ida Kehlet | Board of Directors | 0 companies |
| Jens-Jørn Gram | Chairman | 0 companies |
| Kjeld Arlø | Board of Directors | 0 companies |
| Marianne Oppenhejm | Board of Directors | 0 companies |
| Claes Devantier | Chairman | 0 companies |
| Laura Oppenhejm Kræfting | Board of Directors | 0 companies |
| Ellen Bundgaard | Board of Directors | 0 companies |
| Charlotte Niclasen | Board of Directors | 0 companies |
| Niels Helsted | Board of Directors | 0 companies |
| Else Niclasen | Board of Directors | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Jytte Larsen | Board of Directors | 0 companies |
| Lotte Fogh Larsen | Board of Directors | 0 companies |