| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK 1,3M | -6% |
| Net profit | DKK 648K | +23% |
| Total assets | DKK 29,6M | +4% |
| Equity | DKK 9,7M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.161 | 1.375 | 1.693 | 1.585 | 1.311 |
| Staff expenses | -454 | -147 | -262 | -200 | -7 |
| EBITDA | 2.607 | 1.228 | 1.431 | 1.385 | 1.304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.607 | 1.228 | 1.431 | 1.385 | 1.304 |
| Net financials | -589 | 922 | -846 | -864 | -846 |
| Profit before tax | 2.018 | 1.544 | -12 | 677 | 830 |
| Tax | 450 | 330 | -2 | 150 | 183 |
| Net profit | 1.567 | 1.215 | -10 | 527 | 648 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.291 | 25.986 | 28.468 | 28.599 | 29.618 |
| Equity | 7.286 | 8.500 | 8.491 | 9.018 | 9.665 |
| Long-term debt | 16.121 | 14.450 | 17.037 | 16.774 | 16.934 |
| Short-term debt | 1.413 | 1.695 | 1.730 | 1.562 | 1.687 |
| Total debt | 17.534 | 16.145 | 18.767 | 18.335 | 18.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
LE Management | Management | 2007 – 2021 |
JP Management | Management | 1985 – 2007 |
RI Audit | Audit | 1985 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 1985 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1985 – 2001 | |
| Board of Directors | 1994 – 2001 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Else Andersen | Management | 0 companies |
| Jens Pilegaard | Management | 0 companies |
| RevisorCentret I/S | Audit | 0 companies |
| Jesper Domar Brødholt | Chief Executive Officer | 0 companies |
| Frantz Carsten Carstensen Dolberg | Board of Directors | 0 companies |
| Gunløg Katarina Jonsson | Board of Directors | 0 companies |
| Poul Egelykke | Board of Directors | 0 companies |
| Poul Steen Pedersen | Board of Directors | 0 companies |
| Peter Frost Rasmussen | Chairman | 0 companies |
| Herluf Boyum Hansen | Board of Directors | 0 companies |
| Anker Virkelyst Nielsen | Board of Directors | 0 companies |
| Tine Pilegaard | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |
| Niels Frost Rasmussen | Board of Directors | 0 companies |