| Revenue | DKK -1K | -98% |
| EBITDA | DKK -1K | +98% |
| Net profit | DKK 20K | +223% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK 828K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 286 | -89 | -54 | -73 | 24 | 8 | 19 | 16 | 16 | 20 | 69 | -48 | -1 |
| Staff expenses | -7 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 255 | -99 | -59 | -73 | 24 | 8 | 19 | 16 | 16 | 20 | 69 | -48 | -1 |
| Depreciation & amort. | -35 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | 255 | -99 | -59 | -74 | 24 | 8 | 19 | 16 | 16 | 20 | 69 | -48 | -1 |
| Net financials | 137 | 24 | 37 | 23 | 21 | 22 | 23 | 22 | 6 | 5 | 7 | 26 | 27 | 28 |
| Profit before tax | 2 | 280 | -62 | -36 | -54 | 46 | 31 | 42 | 22 | 21 | 27 | 95 | -21 | 27 |
| Tax | -0 | 22 | -15 | -8 | -12 | 10 | 7 | 9 | 5 | 5 | 6 | 21 | -5 | 7 |
| Net profit | 2 | 258 | -47 | -28 | -42 | 36 | 24 | 32 | 17 | 17 | 21 | 74 | -16 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 787 | 747 | 664 | 639 | 731 | 761 | 804 | 885 | 969 | 1.062 | 1.175 | 1.302 | 1.410 |
| Equity | 461 | 719 | 672 | 645 | 603 | 639 | 663 | 695 | 713 | 729 | 750 | 824 | 807 | 828 |
| Long-term debt | 0 | 47 | 0 | 0 | 0 | 10 | 7 | 10 | 5 | 5 | 6 | 21 | 0 | 7 |
| Short-term debt | 40 | 23 | 74 | 19 | 36 | 82 | 91 | 99 | 167 | 235 | 306 | 331 | 495 | 576 |
| Total debt | 40 | 70 | 74 | 19 | 36 | 92 | 98 | 109 | 172 | 240 | 312 | 352 | 495 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN EGEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Egegaard Pedersen | Management | 0 companies |
| Anny Egegaard Pedersen | Board of Directors | 0 companies |
| Jørgen Christiansen | Board of Directors | 0 companies |
| Finn Hother Madsen | Board of Directors | 0 companies |