| Revenue | DKK 301K | -13% |
| EBITDA | DKK 301K | -13% |
| Net profit | DKK 184K | -15% |
| Total assets | DKK 4M | +19% |
| Equity | DKK 3M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 282 | 457 | 308 | 345 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 457 | 308 | 345 | 301 |
| Depreciation & amort. | -43 | -43 | -78 | -78 | -79 |
| EBIT | 238 | 413 | 230 | 266 | 223 |
| Net financials | 12 | 20 | 20 | 14 | 19 |
| Profit before tax | 250 | 433 | 250 | 280 | 241 |
| Tax | 54 | 96 | 66 | 64 | 57 |
| Net profit | 196 | 337 | 183 | 216 | 184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.651 | 3.384 | 3.266 | 3.398 | 4.047 |
| Equity | 1.300 | 2.627 | 2.511 | 2.627 | 3.003 |
| Long-term debt | -200 | -502 | 0 | 0 | 0 |
| Short-term debt | 151 | 255 | 257 | 287 | 465 |
| Total debt | 151 | 255 | 257 | 287 | 465 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KL Management | Management | 1996 – 2021 |
SF | Audit | 1985 – 2004 |
KA Management | Management | 1985 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2021 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 1985 – 2007 | |
| Board of Directors | 1985 – 2004 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Leidersdorff Johansen | Management | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |
| Kurt Alfred Leidersdorff Johansen | Management | 0 companies |
| Niels Gade | Chairman | 0 companies |
| Niels Henrik Pedersen | Board of Directors | 0 companies |
| Jan Kaj Leidersdorff Johansen | Board of Directors | 0 companies |
| Jytte Linné Johansen | Board of Directors | 0 companies |
| Marylene Josette Sylvie Haigron | Board of Directors | 0 companies |
| Bo Dencker | Board of Directors | 0 companies |