| Revenue | DKK 3,1M | -21% |
| EBITDA | DKK 705K | +81% |
| Net profit | DKK 1,6M | -58% |
| Total assets | DKK 32,6M | -4% |
| Equity | DKK 13,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.114 | 8.228 | 7.388 | 8.580 | 5.720 | 5.552 | 3.667 | 6.656 | 3.639 | 5.930 | 3.321 | 4.253 | 3.862 | 3.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.800 | 4.845 | 2.922 | 3.527 | 2.817 | 2.124 | 1.263 | 2.161 | 1.304 | 2.106 | 1.535 | 1.715 | 388 | 705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.800 | 4.845 | 2.922 | 3.527 | 2.817 | 2.124 | 1.263 | 2.161 | 1.304 | 2.106 | 1.535 | 1.715 | 388 | 705 |
| Net financials | 0 | 48 | -41 | 155 | -350 | -57 | -274 | 93 | 219 | -559 | 457 | 1.614 | 4.154 | 953 |
| Profit before tax | 5.093 | 4.893 | 3.858 | 3.682 | 2.467 | 2.067 | 989 | 2.254 | 1.523 | 1.547 | 1.992 | 3.328 | 4.542 | 1.658 |
| Tax | -0 | 1.235 | -0 | 888 | 548 | 467 | 226 | 518 | 208 | 462 | 309 | 485 | 745 | 54 |
| Net profit | 3.800 | 3.659 | 2.881 | 2.794 | 1.919 | 1.600 | 764 | 1.735 | 1.315 | 1.085 | 1.683 | 2.843 | 3.797 | 1.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.267 | 18.071 | 19.016 | 23.840 | 15.108 | 26.148 | 26.100 | 38.783 | 26.465 | 27.999 | 28.554 | 38.873 | 34.109 | 32.610 |
| Equity | 6.514 | 7.172 | 7.053 | 7.347 | 6.966 | 7.066 | 6.329 | 7.565 | 8.880 | 9.965 | 10.448 | 12.792 | 13.589 | 13.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.721 | 10.870 | 11.947 | 16.493 | 2.060 | 3.584 | 3.225 | 12.363 | 1.668 | 3.202 | 6.231 | 12.307 | 8.966 | 3.634 |
| Total debt | 8.721 | 10.870 | 11.947 | 16.493 | 2.060 | 3.584 | 3.225 | 12.363 | 1.668 | 3.202 | 6.231 | 12.307 | 8.966 | 3.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2007 | — | — |
EG Management | Management | 1995 | — | — |
BN Management | Management | 1995 | — | — |
GK Management | Management | 1985 | — | — |
RC Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT TRØSTER I & K ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Trøster | Management | 0 companies |
| Eva Graakjær Lund | Management | 0 companies |
| Bent Naldal | Management | 0 companies |
| Gunnar Kristian Lund | Management | 0 companies |
| Revisor Centret | Audit | 0 companies |
| Arne Paabøl Andersen | Board of Directors | 0 companies |
| Bjarne Graakjær Lund | Board of Directors | 0 companies |
| Rolf Manfred Ebbesen | Board of Directors | 0 companies |
| Tom Gunnar Høeg | Board of Directors | 0 companies |