| Revenue | DKK 6,1M | +0% |
| EBITDA | DKK 124K | +127% |
| Net profit | DKK 107K | +129% |
| Total assets | DKK 25,5M | +24% |
| Equity | DKK 5M | +2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.829 | 4.576 | 6.204 | 5.051 | 6.599 | 7.108 | 7.025 | 4.558 | 7.518 | 6.781 | 5.010 | 6.231 | 6.083 | 6.084 |
| Staff expenses | -4.608 | -4.131 | -4.296 | -4.459 | -5.186 | -5.318 | -4.593 | -6.018 | -5.955 | -6.186 | -5.741 | -5.952 | -6.548 | -5.960 |
| EBITDA | 221 | 445 | 1.908 | 592 | 1.413 | 1.790 | 2.433 | -1.461 | 1.563 | 595 | -731 | 278 | -466 | 124 |
| Depreciation & amort. | 156 | 40 | 35 | 86 | 103 | -104 | -19 | -4 | -4 | -4 | -4 | -4 | -1 | -0 |
| EBIT | 65 | 405 | 1.873 | 506 | 1.310 | 1.687 | 2.414 | -1.464 | 1.559 | 591 | -735 | 274 | -467 | 124 |
| Net financials | -305 | -266 | -81 | -215 | -155 | 52 | -110 | -152 | -29 | -34 | -32 | -5 | 4 | 2 |
| Profit before tax | -240 | 140 | 1.791 | 291 | 1.155 | 1.739 | 2.304 | -1.616 | 1.531 | 557 | -766 | 269 | -463 | 126 |
| Tax | 1 | 88 | 452 | 125 | 289 | 421 | 521 | -268 | 339 | 125 | -167 | 62 | -99 | 19 |
| Net profit | -241 | 52 | 1.340 | 166 | 866 | 1.318 | 1.782 | -1.349 | 1.191 | 432 | -599 | 207 | -364 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.106 | 12.950 | 13.940 | 11.895 | 10.446 | 11.060 | 15.569 | 19.988 | 24.862 | 21.797 | 21.103 | 23.198 | 20.501 | 25.511 |
| Equity | 1.894 | 1.946 | 3.285 | 3.452 | 3.293 | 3.717 | 4.500 | 4.072 | 5.242 | 5.670 | 5.071 | 5.278 | 4.915 | 5.022 |
| Long-term debt | 4.598 | 4.374 | 4.119 | 620 | 178 | 0 | 0 | 0 | 470 | 314 | 214 | 0 | 0 | 0 |
| Short-term debt | 5.614 | 6.630 | 6.535 | 7.824 | 6.975 | 7.343 | 11.068 | 15.915 | 19.150 | 15.810 | 15.818 | 17.920 | 15.586 | 20.489 |
| Total debt | 10.212 | 11.004 | 10.655 | 8.443 | 7.153 | 7.343 | 11.068 | 15.915 | 19.620 | 16.124 | 16.032 | 17.920 | 15.586 | 20.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2019 | — | — |
PD Management | Management | 1985 | — | — |
VR Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
PDC Ans HOLDING ApS | Company | 90.0% | 90.0% | 2017 |
JAKOB CHRISTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Boel Sørensen | Management | 0 companies |
| Preben Damgaard Christensen | Management | 0 companies |
| Vagn Ramsdahl | Audit | 0 companies |
| Andreas Suter | Chairman | 0 companies |
| Filip Damgaard Christensen | Board of Directors | 0 companies |
| Jakob Damgaard Christensen | Board of Directors | 0 companies |
| Filip Damgaard Christensen | Board of Directors | 0 companies |
| Else Marie Christensen | Board of Directors | 0 companies |
| Peter Gmünder | Chairman | 0 companies |
| Bernhard Constantin Günter Bärtschi | Board of Directors | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Leif Lund Haldborg | Board of Directors | 0 companies |
| Gerda Irene Markvart Sørensen | Board of Directors | 0 companies |