| Revenue | DKK 1,3M | -25% |
| EBITDA | DKK 448K | -51% |
| Net profit | DKK 402K | -43% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 4,4M | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.374 | 3.342 | 2.680 | 1.773 | 1.323 |
| Staff expenses | -2.579 | -2.705 | -2.043 | -863 | -874 |
| EBITDA | 1.796 | 636 | 638 | 910 | 448 |
| Depreciation & amort. | -20 | -20 | -6 | -0 | -0 |
| EBIT | 1.776 | 617 | 632 | 910 | 448 |
| Net financials | -118 | -110 | -18 | 1 | 72 |
| Profit before tax | 1.659 | 507 | 613 | 911 | 521 |
| Tax | 365 | 122 | 147 | 200 | 119 |
| Net profit | 1.293 | 385 | 467 | 710 | 402 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.508 | 10.409 | 7.683 | 8.172 | 7.784 |
| Equity | 2.400 | 2.785 | 3.251 | 3.962 | 4.363 |
| Long-term debt | 1.030 | 211 | 210 | 216 | 224 |
| Short-term debt | 5.063 | 7.393 | 4.216 | 3.991 | 3.195 |
| Total debt | 6.092 | 7.604 | 4.425 | 4.207 | 3.419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Management | Management | 2025 |
| Former (2) | ||
Rr | Audit | 1985 – 1992 |
HS Management | Management | 1999 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 2019 – 2025 | |
| Chairman | 2017 – 2019 | |
| Chairman | 1985 – 1999 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Bjørn Jørgensen | Audit | 0 companies |
| Henning Sørensen | Management | 0 companies |
| Ruben Jørgensen | Management | 0 companies |
| Trine Lindholm Jørgensen | Board of Directors | 0 companies |
| Henrik Sørensen | Chairman | 0 companies |
| Joan Lund Sørensen | Chairman | 0 companies |
| Jakob Saabye-Brøndum | Chairman | 0 companies |
| Jan Villy Pedersen | Board of Directors | 0 companies |
| Leif Christensen | Board of Directors | 0 companies |
| Karin Margrethe Christensen | Board of Directors | 0 companies |