| Revenue | DKK 6,2M | +490% |
| EBITDA | DKK 6,2M | +1346% |
| Net profit | DKK 6,2M | +1278% |
| Total assets | DKK 8,9M | +25% |
| Equity | DKK 8,9M | +237% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.494 | 1.758 | 3.292 | 5.179 | 4.070 | 2.100 | 2.719 | 1.056 | 6.230 |
| Staff expenses | -9.941 | -7.796 | -7.028 | -5.779 | -4.998 | -5.576 | -4.393 | -625 | -0 |
| EBITDA | -11.435 | -6.038 | -3.736 | -600 | -928 | -3.476 | -1.675 | 431 | 6.230 |
| Depreciation & amort. | -2.553 | -475 | 414 | 59 | 18 | -54 | -51 | -960 | -0 |
| EBIT | -13.988 | -6.513 | -4.150 | -658 | -946 | -3.530 | -1.725 | -529 | 6.230 |
| Net financials | 22 | 101 | -41 | -1 | -1 | -24 | -20 | 0 | 0 |
| Profit before tax | -13.966 | -6.412 | -4.192 | -660 | -947 | -3.554 | -1.745 | -529 | 6.230 |
| Tax | -0 | -0 | 695 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13.966 | -6.412 | -4.886 | -660 | -947 | -3.554 | -1.745 | -529 | 6.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.715 | 11.401 | 11.442 | 10.017 | 10.759 | 9.349 | 17.189 | 7.094 | 8.858 |
| Equity | -8.081 | -912 | 614 | 4.840 | 3.893 | 4.902 | 3.156 | 2.627 | 8.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.796 | 12.313 | 10.828 | 5.177 | 6.865 | 4.447 | 14.033 | 4.467 | 0 |
| Total debt | 22.796 | 12.313 | 10.828 | 5.177 | 6.865 | 4.447 | 14.033 | 4.467 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MB Management | Management | 2015 | — | — |
HG Management | Management | 1985 | — | — |
HT Management | Management | 1985 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PK Management | Management | 2011 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VH Management | Management | 1985 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ Management | Management | 2012 | — | — |
GJ Management | Management | 1985 | — | — |
SS Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Peter Bellander | Chief Executive Officer | 0 companies |
| Preben Kjær | Chief Executive Officer | 0 companies |
| Marie-Louise Bellman | Management | 0 companies |
| Henrik Georg Andresen | Management | 0 companies |
| Hans Terney Rasmussen | Management | 0 companies |
| Johan Gustav Westerlund | Chief Executive Officer | 0 companies |
| Per Kraul | Management | 0 companies |
| Max Råvik | Chief Executive Officer | 0 companies |
| Valther Helmuth Corlin | Management | 0 companies |
| Per-Arne Andersson | Chief Executive Officer | 0 companies |
| Per-Ola Joacim Henriksson | Management | 0 companies |
| Gunner Juul Nielsen | Management | 0 companies |
| Sten Svensson | Management | 0 companies |
| Sebastiano Stocchetti | Board of Directors | 0 companies |
| Ivano Franchini | Board of Directors | 0 companies |
| Stig-Erik Herrgård | Board of Directors | 0 companies |
| Maurizio Piglione | Chairman | 0 companies |
| Arletti Renzo | Board of Directors | 0 companies |
| Erling Pedersen | Board of Directors | 0 companies |
| Anna Zannoni | Chairman | 0 companies |
| Andrea Zannoni | Board of Directors | 0 companies |
| Gert Arne Helge Rantzow | Board of Directors | 0 companies |
| Svend Anker Jørgensen | Board of Directors | 0 companies |
| Oscar Zannoni | Chairman | 0 companies |
| Susanne Merete Stisen | Board of Directors | 0 companies |
| Markku Frick | Board of Directors | 0 companies |
| Kim Melton Jensen | Board of Directors | 0 companies |
| Matteo Davoli | Board of Directors | 0 companies |
| Loredana Panzani | Board of Directors | 0 companies |
| Luca Fiorani | Board of Directors | 0 companies |
| Kurt Wagner | Board of Directors | 0 companies |
| Thure Sigvald Paro | Board of Directors | 0 companies |
| Nils Thomas Nilsson | Board of Directors | 0 companies |
| Peter Bjørn Saltorp | Board of Directors | 0 companies |
| Gitte Toft Trillingsgaard | Board of Directors | 0 companies |
| Markku Leiritie | Board of Directors | 0 companies |
| Daniel Ingemar Leo | Board of Directors | 0 companies |
| Hans Peder Biese | Board of Directors | 0 companies |
| Jan Mortensen | Board of Directors | 0 companies |
| Nedo Brogi | Board of Directors | 0 companies |
| Thomas Holger Federspiel | Board of Directors | 0 companies |
| Alfonso Panzani | Board of Directors | 0 companies |
| Giancarlo Pellati | Board of Directors | 0 companies |
| Helle Merethe Fauerskov | Board of Directors | 0 companies |