| Revenue | DKK -10K | -70% |
| EBITDA | DKK -10K | +70% |
| Net profit | DKK 2K | +114% |
| Total assets | DKK 334K | +1% |
| Equity | DKK 324K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | -53 | -29 | -6 | -19 | -20 | -11 | -33 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -53 | -29 | -6 | -19 | -20 | -11 | -33 | -10 |
| Depreciation & amort. | -41 | -41 | -60 | -60 | -465 | -0 | -0 | -0 | -0 |
| EBIT | -146 | -95 | -88 | -66 | -484 | -20 | -11 | -33 | -10 |
| Net financials | -3 | -6 | -7 | -8 | -8 | -9 | 2 | 13 | 13 |
| Profit before tax | -148 | -101 | -96 | -74 | -492 | -29 | -9 | -20 | 3 |
| Tax | -37 | -58 | -22 | -17 | -108 | -17 | -2 | -4 | 1 |
| Net profit | -111 | -43 | -74 | -57 | -384 | -12 | -7 | -16 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 1.304 | 1.225 | 1.167 | 707 | 742 | 349 | 332 | 334 |
| Equity | 914 | 871 | 798 | 740 | 357 | 345 | 337 | 322 | 324 |
| Long-term debt | 102 | 0 | 0 | 10 | 10 | 30 | 0 | 0 | 0 |
| Short-term debt | 32 | 194 | 204 | 216 | 248 | 397 | 11 | 10 | 10 |
| Total debt | 134 | 194 | 204 | 216 | 248 | 397 | 11 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1985 | — | — |
KA Management | Management | 1985 | — | — |
TS Management | Management | 1998 | — | — |
TL Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMØRUM PAPIR GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Schønwald | Management | 0 companies |
| Kaj Aage Schønwald | Management | 0 companies |
| Tim Sylvester Olsen Schønwald | Management | 0 companies |
| Torben Lund | Unofficial title | 0 companies |
| Holger Søndergaard | Chairman | 0 companies |
| Josephine Schønwald Moxom | Board of Directors | 0 companies |
| Kim Hansen Schwartz | Chairman | 0 companies |