| Revenue | DKK 1,6M | +14% |
| EBITDA | DKK 105K | +541% |
| Net profit | DKK 3M | +238% |
| Total assets | DKK 73,6M | +4% |
| Equity | DKK 73,1M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.818 | 21.885 | 21.699 | 23.361 | 18.626 | 18.750 | 15.785 | 21.374 | 2.271 | 1.880 | 1.611 | 1.432 | 1.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5.385 | -3.141 | -1.719 | -1.356 | -1.474 | -1.456 | -1.528 |
| EBITDA | 1.625 | 3.109 | 4.702 | 11.162 | 9.887 | 10.714 | 8.526 | 18.120 | 551 | 524 | 137 | -24 | 105 |
| Depreciation & amort. | -775 | -0 | -0 | -0 | -0 | -152 | -75 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 850 | 3.109 | 4.702 | 11.162 | 9.887 | 10.562 | 8.451 | 18.075 | 551 | 524 | 137 | -24 | 105 |
| Net financials | -27 | -15 | 438 | -18 | 232 | 336 | 1.053 | 1.385 | 1.326 | 792 | 839 | 1.164 | 3.743 |
| Profit before tax | 823 | 3.094 | 4.302 | 11.144 | 10.120 | 10.898 | 9.504 | 19.459 | 1.878 | 1.316 | 977 | 1.140 | 3.848 |
| Tax | 249 | 831 | 1.199 | 2.639 | 2.250 | 2.425 | 2.105 | 4.282 | 415 | 359 | 220 | 253 | 850 |
| Net profit | 574 | 2.263 | 3.103 | 8.505 | 7.869 | 8.473 | 7.399 | 15.177 | 1.463 | 957 | 757 | 887 | 2.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.236 | 28.637 | 34.159 | 42.105 | 45.727 | 55.303 | 56.062 | 69.293 | 67.939 | 69.028 | 69.731 | 70.575 | 73.614 |
| Equity | 13.254 | 15.517 | 18.620 | 27.125 | 34.995 | 43.468 | 50.867 | 66.044 | 67.507 | 68.464 | 69.221 | 70.108 | 73.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 |
| Short-term debt | 13.888 | 13.119 | 15.533 | 14.980 | 10.732 | 11.835 | 5.195 | 3.249 | 432 | 564 | 356 | 467 | 508 |
| Total debt | 13.888 | 13.119 | 15.533 | 14.980 | 10.732 | 11.835 | 5.195 | 3.249 | 432 | 564 | 510 | 467 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 1985 | — | — |
SA Management | Management | 1985 | — | — |
KK Management | Management | 2015 | — | — |
PT Management | Management | 2003 | — | — |
AK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lundberg Petersen | Management | 0 companies |
| Svend Aage Asger Larsen | Management | 0 companies |
| Kim Koldby Ellesøe-Rasmussen | Management | 0 companies |
| Peder Toft Fensvig | Management | 0 companies |
| Axel Knau | Management | 0 companies |
| Ole Seidel | Board of Directors | 0 companies |
| Wolfram Bassmann | Board of Directors | 0 companies |
| Axel Knau | Board of Directors | 0 companies |
| Svend Aage Mønsted | Chairman | 0 companies |
| Niels Henrik Jensen | Board of Directors | 0 companies |
| Maximilian Bernd Tönnies | Chairman | 0 companies |
| Erik Møller | Chairman | 0 companies |
| Jesper Okkels | Board of Directors | 0 companies |
| Christian Westergaard | Board of Directors | 0 companies |
| Johannes Damgaard Nielsen | Board of Directors | 0 companies |
| Dr. Schertler Walter | Board of Directors | 0 companies |
| Gerhard Albert Neukum | Board of Directors | 0 companies |
| Ole Østergaard | Board of Directors | 0 companies |
| Jan Holmgaard Laursen | Chairman | 0 companies |
| Torben Friis Larsen | Chairman | 0 companies |
| Peter zur Mühlen | Chairman | 0 companies |
| Steen Ejlskov Hansen | Board of Directors | 0 companies |
| Peter Thorsen | Board of Directors | 0 companies |