| Revenue | DKK 4,1B | -1% |
| EBITDA | DKK 27,7M | +4% |
| Net profit | DKK -51K | -103% |
| Total assets | DKK 1,3B | -4% |
| Equity | DKK 471,5M | +0% |
| Employees | 317 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.883.689 | 4.065.368 | 3.307.773 | 3.444.474 | 3.262.225 | 3.526.109 | 3.853.943 | 3.790.756 | 3.909.125 | 4.238.587 | 4.172.974 | 4.133.225 |
| Staff expenses | -83.890 | -106.678 | -85.183 | -89.392 | -92.360 | -98.305 | -103.833 | -112.297 | -116.164 | -122.228 | -119.249 | -124.428 |
| EBITDA | 34.001 | 45.948 | 52.043 | 47.384 | 37.488 | 40.265 | 54.616 | 37.000 | 32.532 | 25.051 | 26.695 | 27.739 |
| Depreciation & amort. | -8.769 | -7.286 | -6.942 | -6.407 | -6.100 | -6.066 | -6.295 | -10.903 | -14.882 | -14.094 | -13.811 | -14.450 |
| EBIT | 25.232 | 38.662 | 45.101 | 40.977 | 31.388 | 34.199 | 48.321 | 26.097 | 17.650 | 10.957 | 12.884 | 13.289 |
| Net financials | -755 | -2.016 | -1.061 | -2.376 | -3.697 | -4.314 | -3.439 | -824 | -732 | -6.874 | -10.710 | -13.158 |
| Profit before tax | 24.477 | 36.646 | 44.040 | 38.601 | 27.691 | 29.885 | 44.882 | 25.273 | 16.918 | 4.083 | 2.174 | 131 |
| Tax | 6.215 | 8.726 | 7.003 | 8.155 | 5.684 | 7.186 | 10.485 | 5.416 | 3.558 | 879 | 590 | 182 |
| Net profit | 18.262 | 27.920 | 37.037 | 30.446 | 22.007 | 22.699 | 34.397 | 19.857 | 13.360 | 3.204 | 1.584 | -51 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979.694 | 1.036.576 | 1.045.534 | 1.163.817 | 1.260.562 | 1.311.899 | 1.622.621 | 1.628.927 | 1.806.974 | 1.400.498 | 1.391.269 | 1.329.680 |
| Equity | 532.087 | 560.002 | 597.039 | 627.485 | 649.492 | 672.189 | 706.586 | 726.443 | 739.803 | 470.007 | 471.591 | 471.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.143 | 0 | 0 | 10.384 | 10.909 |
| Short-term debt | 441.911 | 471.370 | 443.924 | 533.963 | 608.310 | 635.926 | 915.423 | 741.223 | 1.062.619 | 925.657 | 903.562 | 842.072 |
| Total debt | 441.911 | 471.370 | 443.924 | 533.963 | 608.310 | 635.926 | 915.423 | 898.366 | 1.062.619 | 925.657 | 913.946 | 852.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2020 | — | — |
Mv Management | Management | 2009 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IA Management | Management | 2009 | — | — |
PM Management | Management | 2018 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PC Management | Management | 1985 | — | — |
JU Management | Management | 2004 | — | — |
JP Management | Management | 2022 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SH Management | Management | 2015 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KK Management | Management | 2018 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 1985 | — | — |
PE Management | Management | 1985 | — | — |
LJ Management | Management | 2013 | — | — |
JP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMJ MidCo ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gabriele Rhomberg | Management | 0 companies |
| Marina von Lachmann Steensen | Management | 0 companies |
| Mads Frydensberg Duedahl | Chief Executive Officer | 0 companies |
| Iwan Alstrup | Management | 0 companies |
| Preben Møller Jørgensen | Management | 0 companies |
| Jørgen Appel Kelkjær | Chief Executive Officer | 0 companies |
| Peter Clemmensen | Management | 0 companies |
| Jan Ullstad | Management | 0 companies |
| José Pedro Gomes Pereira | Management | 0 companies |
| Jesper Illum Lotz | Chief Executive Officer | 0 companies |
| Søren Hjortebjerg Theil Hansen | Management | 0 companies |
| Marianne Timm | Chief Executive Officer | 0 companies |
| Keld Grünfeld | Chief Executive Officer | 0 companies |
| Kristian Kjærsgaard | Management | 0 companies |
| Peter Schøller Larsen | Chief Executive Officer | 0 companies |
| Paul Erik Tjellesen | Management | 0 companies |
| Liselotte Johansen | Management | 0 companies |
| José Pedro Gomes Pereira | Management | 0 companies |
| Graham Anthony Dowling | Board of Directors | 0 companies |
| Manuel Borstel | Board of Directors | 0 companies |
| Bernt Ulrich Hermann Jansen | Board of Directors | 0 companies |
| Ole Stjärnqvist | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Bente Møgelhøj | Board of Directors | 0 companies |
| Benny Dalgaard Loft | Chairman | 0 companies |
| Jens Veino | Board of Directors | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Susanne Bendixen | Board of Directors | 0 companies |
| Valerie Sick | Board of Directors | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Andre Blümel | Deputy Chairman | 0 companies |
| Ole Rønnow Hartmann Witek | Board of Directors | 0 companies |
| Carl Christian Juhlsgaard Jepsen | Chairman | 0 companies |
| Simon Bent Sørensen | Board of Directors | 0 companies |
| Stefan Manfred Heine | Chairman | 0 companies |
| Leslie Melters | Deputy Chairman | 0 companies |
| Preben Reimer | Board of Directors | 0 companies |
| Dorte Lis Tjellesen | Board of Directors | 0 companies |
| Tilo Albrecht Koester | Chairman | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Rebecca Hilleberg | Board of Directors | 0 companies |
| Anne Bagger Hansen | Board of Directors | 0 companies |
| Klaus Viggo Tjellesen | Board of Directors | 0 companies |
| Carsten Tillner | Deputy Chairman | 0 companies |
| Arthur James Massolo | Board of Directors | 0 companies |
| Simona Lucia Jipa | Board of Directors | 0 companies |
| Bjarne Pedersen Bak | Board of Directors | 0 companies |