| Revenue | — | — |
| EBITDA | DKK -87K | +41% |
| Net profit | DKK -146K | +24% |
| Total assets | DKK 41K | -90% |
| Equity | DKK -13,8M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.463 | 1.956 | 0 | 0 | 0 | — |
| Staff expenses | -666 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 448 | 156 | -2.180 | 201 | -147 | -87 |
| Depreciation & amort. | 332 | -41 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 114 | -2.180 | 201 | -147 | -87 |
| Net financials | -102 | -93 | -97 | -96 | -99 | -101 |
| Profit before tax | 14 | 21 | -2.277 | 105 | -246 | -188 |
| Tax | 4 | 6 | -569 | 92 | -54 | -41 |
| Net profit | 10 | 15 | -1.708 | 14 | -192 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.271 | 1.936 | 2.146 | 1.167 | 412 | 41 |
| Equity | -13.575 | -13.560 | -13.468 | -13.454 | -13.646 | -13.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.192 | 13.286 | 11.854 | 13.471 | 13.408 | 13.834 |
| Total debt | 12.192 | 13.286 | 11.854 | 13.471 | 13.408 | 13.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1985 | — | — |
BN Audit | Audit | 1985 | — | — |
FN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TB Audit | Audit | 1996 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SJ Management | Management | 1996 | — | — |
NP Management | Management | 1996 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EINAR KORNERUP A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Albin Bang | Management | 0 companies |
| Bent Nielsen | Audit | 0 companies |
| Flemming Nielsen | Chief Executive Officer | 0 companies |
| Torben Bentzen | Audit | 0 companies |
| Hans Møller Christensen | Chief Executive Officer | 0 companies |
| Steen Jønsson | Management | 0 companies |
| Niels Peter Kornerup | Management | 0 companies |
| Jørgen Svendsen-Tune | Chief Executive Officer | 0 companies |
| Hans Henrik Kornerup | Chairman | 0 companies |
| Helle Aggerholm Lay Toft | Board of Directors | 0 companies |
| Lars Byrgesen | Board of Directors | 0 companies |
| Peter Larsen | Deputy Chairman | 0 companies |
| Jens Jørgen Kornerup | Chairman | 0 companies |