| Revenue | DKK 27,8M | +9% |
| EBITDA | DKK 21,1M | +13% |
| Net profit | DKK 4,3M | -17% |
| Total assets | DKK 102M | +9% |
| Equity | DKK 40,7M | +7% |
| Employees | 15 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 5.213 | 9.539 | 15.844 | 14.123 | — | 17.681 | 15.934 | 14.247 | 17.067 | 21.738 | 23.398 | 25.937 | 25.564 | 27.757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.060 | -3.599 | -5.096 | -4.479 | -4.328 | -4.890 | -5.502 | -5.665 | -5.628 | -6.261 | -5.957 | -6.833 | -6.921 | -6.620 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2.153 | 5.940 | 10.749 | 9.643 | 12.527 | 12.791 | 10.432 | 8.582 | 11.439 | 15.477 | 17.441 | 19.104 | 18.643 | 21.137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.286 | 3.559 | 4.886 | -6.164 | -6.665 | -7.382 | -5.377 | -5.304 | -5.916 | -5.429 | -5.914 | -7.845 | -11.065 | -13.526 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 867 | 2.381 | 5.862 | 3.479 | 5.862 | 5.409 | 5.055 | 3.278 | 5.523 | 10.048 | 11.527 | 11.259 | 7.578 | 7.611 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299 | -469 | -636 | -658 | -542 | -596 | -354 | -963 | -288 | -22 | -46 | 492 | -1.060 | -2.103 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 568 | 1.912 | 5.226 | 2.822 | 5.383 | 4.813 | 4.701 | 2.315 | 5.235 | 10.026 | 11.481 | 11.751 | 6.518 | 5.508 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 398 | 1.396 | 625 | 1.200 | 1.078 | 1.057 | 640 | 1.130 | 2.065 | 2.426 | 2.358 | 1.338 | 1.208 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 410 | 1.403 | 3.955 | 2.197 | 4.183 | 3.735 | 3.644 | 1.674 | 4.105 | 7.961 | 9.055 | 9.393 | 5.180 | 4.300 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.054 | 37.572 | 40.102 | 42.708 | 48.727 | 50.947 | 40.865 | 48.831 | 44.105 | 49.554 | 53.925 | 82.408 | 93.617 | 101.973 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 10.646 | 11.403 | 13.955 | 12.197 | 14.880 | 15.015 | 16.459 | 15.087 | 17.597 | 23.101 | 29.061 | 34.313 | 37.970 | 40.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.827 | 9.315 | 9.161 | 13.072 | 17.088 | 14.139 | 11.076 | 13.461 | 9.737 | 7.662 | 6.553 | 17.698 | 29.883 | 27.686 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.662 | 16.368 | 16.625 | 16.571 | 15.837 | 20.236 | 11.264 | 17.999 | 14.922 | 16.186 | 15.263 | 27.418 | 22.532 | 29.100 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.033 | 25.683 | 25.786 | 29.644 | 32.925 | 34.376 | 22.340 | 31.460 | 24.659 | 23.848 | 21.816 | 45.116 | 52.415 | 56.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — | |
PN Management | Management | 2019 | — | — |
PN Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Nybro Bolding Holding ApS | Company | 50.0% | 50.0% | 2016 |
Peter Nybro Bolding Holding ApS | Company | 50.0% | 50.0% | 2016 |
J.P.P. BOLDING HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor Hans Chr. Fejring | Audit | 0 companies |
| Per Nybro Bolding | Management | 0 companies |
| Peter Nybro Bolding | Management | 0 companies |
| Claes Overgaard Jensen | Board of Directors | 0 companies |
| Elmer Haahr Larsen | Board of Directors | 0 companies |
| Gerhard Dalkjær Johansen | Chairman | 0 companies |
| Lars Ole Møller Jensen | Board of Directors | 0 companies |
| Emil Peter Rydhof Hansen | Board of Directors | 0 companies |
| Jørn Nybro Bolding | Board of Directors | 0 companies |
| Peter Christensen | Chairman | 0 companies |
| Jan Robert Pedersen | Board of Directors | 0 companies |
| Knud Sander | Chairman | 0 companies |