| Revenue | DKK 1M | +497% |
| EBITDA | DKK 769K | +312% |
| Net profit | DKK 551K | +271% |
| Total assets | DKK 4M | +259% |
| Equity | DKK 1,1M | +103% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 956 | 451 | 124 | 173 | 1.032 |
| Staff expenses | -1.143 | -900 | -630 | -535 | -263 |
| EBITDA | -188 | -449 | -506 | -362 | 769 |
| Depreciation & amort. | -23 | -28 | -28 | -28 | -17 |
| EBIT | -210 | -477 | -534 | -390 | 751 |
| Net financials | -20 | -12 | -19 | -21 | -44 |
| Profit before tax | -230 | -488 | -553 | -411 | 707 |
| Tax | -50 | -108 | -121 | -88 | 156 |
| Net profit | -180 | -381 | -432 | -322 | 551 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.633 | 1.736 | 1.281 | 1.126 | 4.041 |
| Equity | 869 | 488 | 56 | 534 | 1.085 |
| Long-term debt | 28 | 78 | 56 | 52 | 54 |
| Short-term debt | 716 | 1.156 | 1.158 | 528 | 2.891 |
| Total debt | 744 | 1.233 | 1.215 | 580 | 2.945 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HP Management | Management | 1985 – 2024 |
| Audit | 1985 – 1990 | |
JA Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1985 – 2022 | |
| Board of Directors | 1985 – 2016 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Clausen | Management | 0 companies |
| BEER & KJØLLER, STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Jane Anna Clausen | Management | 0 companies |
| Kurt Lunddahl Pedersen | Board of Directors | 0 companies |
| Johnny Haven | Board of Directors | 0 companies |
| Bettina Laursen | Board of Directors | 0 companies |