Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Aktieselskabet 2 af 1. december 2016
A/S
Bankrupt
CVR 79125814
Bjerring Hede 12, 8850
Bjerringbro
Manufacture of metal structures and parts of structures
· NACE 2511
Est. 1985
16 employees
Watchlist
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
Aktieselskabet 2 af 1. december 2016
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
4M
7M
11M
15M
8M
2012
11M
2013
13M
2014
7M
2015
EBITDA
DKK millions
0M
1M
1M
2M
2M
-1M
2012
2M
2013
1M
2014
-2M
2015
Income statement
DKK thousands
Item
2012
2013
2014
2015
Revenue
7.798
11.435
12.889
7.144
Staff expenses
-8.719
-9.109
-11.575
-8.910
EBITDA
-920
2.326
1.315
-1.766
Depreciation & amort.
-1.096
-1.095
-1.062
-843
EBIT
-2.017
1.231
252
-2.609
Net financials
-863
-196
-326
-1.765
Profit before tax
-2.880
1.035
-73
-4.374
Tax
-714
201
-48
-920
Net profit
-2.166
834
-25
-3.454
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
Total assets
19.219
17.203
22.910
20.317
Equity
987
1.822
1.797
-1.657
Long-term debt
4.315
3.892
3.457
3.027
Short-term debt
13.916
11.489
17.656
18.947
Total debt
18.232
15.381
21.113
21.974
Financial ratios
5-year trend
EBITDA margin
-24.7%
This company
15.8%
Market median
-256% vs market
2012
2015
Equity ratio
-8.2%
This company
38.2%
Market median
-121% vs market
2012
2015
Return on equity
-345366000.0%
This company
18.4%
Market median
-1876989230% vs market
2012
2015
Net profit margin
-48.3%
This company
8.1%
Market median
-696% vs market
2012
2015
Asset turnover
0.35×
This company
1.12×
Market median
-69% vs market
2012
2015
Debt / equity
13.26×
This company
0.62×
Market median
-2039% vs market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Aktieselskabet 2 af 1. december 2016
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network