| Revenue | — | — |
| EBITDA | DKK 340 | — |
| Net profit | DKK -660 | +59% |
| Total assets | DKK 110K | -1% |
| Equity | DKK 110K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 356 | 566 | 436 | 373 | 183 | 237 | 295 | — | — | — | — |
| Staff expenses | -466 | -448 | -430 | -304 | -237 | -162 | -179 | -114 | -41 | -6 | -0 | -0 |
| EBITDA | 213 | -91 | 4.103 | 132 | 136 | 25 | 59 | 181 | 23 | -5 | 0 | 0 |
| Depreciation & amort. | 42 | -42 | 1.984 | -0 | -0 | 3 | -0 | -0 | 32 | 0 | -0 | -0 |
| EBIT | 172 | -133 | 2.120 | 132 | 136 | 23 | 59 | 181 | -9 | -6 | 0 | 0 |
| Net financials | -7 | -10 | -10 | -5 | -3 | -4 | -0 | -0 | -0 | -1 | -2 | -1 |
| Profit before tax | 164 | -143 | 2.110 | 127 | 133 | 19 | 59 | 181 | -9 | -7 | -2 | -1 |
| Tax | 42 | -36 | 421 | 61 | 30 | 4 | 9 | 40 | -2 | 2 | -0 | -0 |
| Net profit | 123 | -108 | 1.689 | 66 | 103 | 14 | 50 | 141 | -7 | -9 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.027 | 2.507 | 723 | 410 | 283 | 221 | 377 | 279 | 120 | 111 | 110 |
| Equity | 1.003 | 795 | 1.734 | 200 | 228 | 143 | 193 | 274 | 121 | 113 | 111 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 974 | 773 | 523 | 182 | 140 | 29 | 103 | 158 | 7 | 0 | 0 |
| Total debt | 1.108 | 974 | 773 | 523 | 182 | 140 | 29 | 103 | 158 | 7 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCK TEK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schebye | Management | 0 companies |
| Flemming Torben Heden Knudsen | Audit | 0 companies |