| Revenue | DKK -74K | -103% |
| EBITDA | DKK -74K | -103% |
| Net profit | DKK -227K | -110% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK -735K | -45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 492 | -211 | 174 | 539 | -880 | -1.751 | -1.262 | 1.043 | -343 | -1.943 | 2.390 | -74 |
| Staff expenses | -0 | -34 | -161 | -335 | -411 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 724 | 458 | -371 | -161 | 128 | -880 | -1.751 | -1.262 | 1.043 | -343 | -1.943 | 2.390 | -74 |
| Depreciation & amort. | -2.343 | -199 | -197 | -218 | -214 | -194 | -97 | -83 | -67 | -63 | -23 | -17 | -37 |
| EBIT | -1.619 | 259 | -568 | -380 | -86 | -1.074 | -1.848 | -1.345 | 977 | -406 | -1.966 | 2.373 | -112 |
| Net financials | -171 | -111 | -32 | -36 | -49 | -58 | -17 | -50 | -54 | -55 | -65 | -149 | -115 |
| Profit before tax | -1.790 | 148 | -600 | -416 | -135 | -1.132 | -1.865 | -1.395 | 923 | -461 | -2.032 | 2.224 | -227 |
| Tax | 175 | -12 | -104 | -85 | -28 | 472 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.965 | 160 | -496 | -331 | -107 | -1.604 | -1.865 | -1.395 | 923 | -461 | -2.032 | 2.224 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.980 | 7.603 | 6.974 | 7.366 | 8.752 | 3.118 | 3.531 | 2.613 | 3.483 | 3.059 | 2.870 | 4.611 | 4.443 |
| Equity | 4.476 | 4.635 | 4.139 | 3.808 | 3.702 | 2.098 | 233 | -1.162 | -240 | -701 | -2.732 | -508 | -735 |
| Long-term debt | 1.639 | 2.339 | 2.339 | 2.339 | 2.339 | 603 | 603 | 3.110 | 3.169 | 3.218 | 3.262 | 3.360 | 3.469 |
| Short-term debt | 865 | 628 | 496 | 1.218 | 2.711 | 417 | 2.695 | 665 | 554 | 542 | 2.341 | 1.759 | 1.709 |
| Total debt | 2.504 | 2.967 | 2.835 | 3.557 | 5.050 | 1.020 | 3.299 | 3.775 | 3.723 | 3.760 | 5.602 | 5.120 | 5.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|