| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,3M | +2% |
| Net profit | DKK 255K | -1% |
| Total assets | DKK 24,6M | +1% |
| Equity | DKK 2,5M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 243 | 144 | 265 | 430 | 453 | 474 | 476 | 439 | 612 | 621 | 490 | 1.283 | 1.307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 243 | 144 | 265 | 430 | 453 | 474 | 476 | 439 | 612 | 621 | 490 | 1.283 | 1.307 |
| Depreciation & amort. | -3 | -3 | -3 | -18 | -46 | -42 | -44 | -46 | -62 | -62 | -72 | -89 | -189 | -463 |
| EBIT | 193 | 240 | 141 | 247 | 385 | 411 | 430 | 430 | 377 | 550 | 549 | 401 | 1.093 | 844 |
| Net financials | -60 | -64 | -45 | -108 | -138 | -139 | -151 | -148 | -138 | -278 | -95 | -203 | -654 | -1.020 |
| Profit before tax | 133 | 175 | 96 | 140 | 246 | 272 | 280 | 281 | 239 | 273 | 453 | 198 | 439 | 201 |
| Tax | 6 | 19 | 24 | 88 | 15 | 61 | 66 | 57 | 53 | 63 | 105 | -38 | 182 | -54 |
| Net profit | 127 | 156 | 71 | 52 | 231 | 210 | 213 | 224 | 186 | 210 | 349 | 235 | 258 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.153 | 2.703 | 2.535 | 5.424 | 6.761 | 6.837 | 7.185 | 7.337 | 6.994 | 7.415 | 9.834 | 20.359 | 24.386 | 24.551 |
| Equity | -108 | 48 | 119 | 171 | 402 | 613 | 826 | 1.050 | 1.237 | 1.447 | 1.796 | 2.031 | 2.289 | 2.543 |
| Long-term debt | 1.396 | 918 | 865 | 3.941 | 4.851 | 5.025 | 4.903 | 4.760 | 7.193 | 6.585 | 5.255 | 4.990 | 9.240 | 8.811 |
| Short-term debt | 727 | 1.606 | 1.414 | 1.104 | 1.293 | 951 | 1.171 | 1.214 | 807 | 1.287 | 2.357 | 12.797 | 12.052 | 12.446 |
| Total debt | 2.123 | 2.524 | 2.279 | 5.045 | 6.144 | 5.976 | 6.074 | 5.974 | 7.999 | 7.872 | 7.612 | 17.788 | 21.292 | 21.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1985 | — | — |
SV Management | Management | 1985 | — | — |
EB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVA HOLDING HJØRRING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Benny Jakobsen | Audit | 0 companies |
| Søren Voss Jensen | Management | 0 companies |
| Ejgil Bernth Hansen | Management | 0 companies |