| Revenue | DKK 594K | +47% |
| EBITDA | DKK -42K | -31% |
| Net profit | DKK 136K | +105% |
| Total assets | DKK 50,3M | +1% |
| Equity | DKK 49,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 804 | 574 | 754 | 403 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 47 | 132 | -32 | -42 |
| Depreciation & amort. | -157 | -168 | -102 | -2.697 | -106 |
| EBIT | -24 | -121 | 30 | -2.729 | -148 |
| Net financials | -6 | -7 | -24 | 227 | 327 |
| Profit before tax | -31 | -128 | 6 | -2.502 | 179 |
| Tax | 5 | -11 | 2 | 24 | 43 |
| Net profit | -36 | -118 | 3 | -2.526 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.527 | 49.151 | 52.709 | 49.939 | 50.296 |
| Equity | 43.956 | 48.838 | 52.331 | 49.805 | 49.941 |
| Long-term debt | 26 | 26 | 37 | 34 | 32 |
| Short-term debt | 4.546 | 288 | 341 | 100 | 323 |
| Total debt | 4.571 | 313 | 378 | 134 | 354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2021 |
| Former (4) | ||
JB Management | Management | 1985 – 1989 |
DB Audit | Audit | 1985 – 1988 |
CS Management | Management | 1985 – 1988 |
NH Audit | Audit | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ | Board of Directors | 2020 |
| Board of Directors | 2018 | |
| Board of Directors | 1985 | |
| Former (9) | ||
| Board of Directors | 1985 – 1989 | |
| Chairman | 1985 – 1988 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1985 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bak Rasmussen | Management | 0 companies |
| David Braae Holm | Audit | 0 companies |
| Christian Stilov | Management | 0 companies |
| Niels Hald | Audit | 0 companies |
| Carsten Rune Knudsen | Management | 0 companies |
| Poul Erik Brønsholm | Board of Directors | 0 companies |
| Jørgen Peter Følsgaard | Chairman | 0 companies |
| Henrik Salling-Bjørneboe | Board of Directors | 0 companies |
| Ole Lange Abildgaard | Board of Directors | 0 companies |
| Bo Jung | Board of Directors | 0 companies |
| Ingrid Nielsen | Board of Directors | 0 companies |
| Kenn Hansen Staugaard | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |
| Søren Jensen | Board of Directors | 0 companies |
| Flemming Bork Petersen | Board of Directors | 0 companies |
| Rita Leth Knudsen | Board of Directors | 0 companies |