| Revenue | DKK 11,1M | -43% |
| EBITDA | DKK -8,1M | -63% |
| Net profit | DKK -6,9M | -16% |
| Total assets | DKK 7M | -55% |
| Equity | DKK 951K | -88% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.418 | 39.781 | 48.971 | 41.432 | 43.119 | 42.684 | 44.512 | 33.018 | 34.891 | 37.004 | 39.821 | 19.379 | 11.059 |
| Staff expenses | -19.256 | -20.217 | -22.020 | -24.961 | -26.836 | -26.205 | -24.808 | -23.258 | -21.745 | -21.953 | -20.285 | -17.372 | -14.088 |
| EBITDA | 4.527 | 5.961 | 9.121 | 4.873 | 4.534 | 4.870 | 3.205 | 1.208 | 4.945 | 3.049 | 2.149 | -4.966 | -8.081 |
| Depreciation & amort. | 2.122 | -1.845 | -1.492 | -2.202 | -2.667 | -2.839 | -3.274 | -3.039 | -2.100 | -2.207 | -2.043 | -2.610 | -1.251 |
| EBIT | 2.405 | 4.116 | 7.629 | 2.672 | 1.867 | 2.031 | -70 | -1.831 | 2.845 | 842 | 106 | -7.576 | -9.332 |
| Net financials | 1.884 | -99 | 2.706 | -3.667 | -939 | -1.046 | -1.596 | -696 | -1.093 | 10.711 | 266 | -37 | 18 |
| Profit before tax | 4.290 | 4.017 | 10.335 | 433 | 1.035 | 985 | -1.666 | -2.527 | 1.751 | 11.552 | 372 | -7.613 | -9.314 |
| Tax | 768 | 1.128 | -3.114 | -141 | 53 | 374 | -2 | -300 | 600 | 242 | 18 | -1.663 | -2.422 |
| Net profit | 3.522 | 3.392 | 12.448 | 574 | 982 | 612 | -1.665 | -2.227 | 1.152 | 11.310 | 354 | -5.950 | -6.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.187 | 36.270 | 45.900 | 41.629 | 41.328 | 38.717 | 35.411 | 32.903 | 33.351 | 45.181 | 27.245 | 15.391 | 6.996 |
| Equity | 14.213 | 17.604 | 25.252 | 24.026 | 23.510 | 22.594 | 20.011 | 17.876 | 17.628 | 27.738 | 14.092 | 7.842 | 951 |
| Long-term debt | 4.547 | 4.172 | 2.677 | 2.407 | 2.116 | 1.828 | 1.538 | 1.259 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.392 | 9.330 | 9.692 | 7.059 | 9.066 | 7.286 | 6.853 | 7.484 | 8.840 | 9.219 | 4.912 | 4.626 | 6.045 |
| Total debt | 12.939 | 13.502 | 12.369 | 9.466 | 11.182 | 9.113 | 8.392 | 8.744 | 8.840 | 9.219 | 4.912 | 4.626 | 6.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 1985 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
PR | Board of Directors | 2024 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIRAS GRUPPEN A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 5.0% | 2015 | |
Hydroengineering A/S | Company | 66.7% | 66.7% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
de7have ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nedergaard | Management | 0 companies |
| Tina Hørbye Løj Christensen | Chief Executive Officer | 0 companies |
| Jens Brandt Bering | Chief Executive Officer | 0 companies |
| Carsten Heine Lund | Chief Executive Officer | 0 companies |
| Susanne Damsgaard Nicolaisen | Board of Directors | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Morten Tobias Lind | Board of Directors | 0 companies |
| Hans Jørgen Riber | Board of Directors | 0 companies |
| Torkil Ottesen Hansen | Chairman | 0 companies |
| Morten Christensen | Board of Directors | 0 companies |
| Bjarke Pedersen | Board of Directors | 0 companies |
| Henning Egon Ottesen Hansen | Board of Directors | 0 companies |
| Carsten Toft Boesen | Chairman | 0 companies |
| Lise Ellen Hansen | Board of Directors | 0 companies |
| Per Riis | Board of Directors | 0 companies |
| Andrass Ziska Davidsen | Board of Directors | 0 companies |
| Carsten Brendstrup | Board of Directors | 0 companies |