| Revenue | DKK 14,9M | +76% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 239K | -80% |
| Total assets | DKK 13,6M | +29% |
| Equity | DKK 1,8M | +7% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.828 | -4.023 | 3.708 | 4.139 | 6.241 | 8.207 | 5.407 | 8.907 | 10.153 | 11.076 | 7.827 | 7.258 | 8.474 | 14.929 |
| Staff expenses | -5.306 | -3.624 | -3.543 | -3.732 | -4.207 | -5.570 | -5.379 | -8.459 | -8.844 | -8.751 | -7.232 | -6.331 | -7.283 | -13.658 |
| EBITDA | -402 | -368 | 166 | 407 | 2.034 | 2.637 | 29 | 448 | 1.309 | 2.325 | 595 | 926 | 1.191 | 1.271 |
| Depreciation & amort. | -60 | -16 | -36 | -76 | -125 | -97 | -76 | -58 | -43 | -71 | -79 | -74 | -104 | -380 |
| EBIT | -462 | -384 | 130 | 331 | 1.909 | 2.540 | -47 | 390 | 1.266 | 2.254 | 516 | 852 | 1.087 | 891 |
| Net financials | 0 | 0 | 0 | 0 | 40 | -25 | 97 | -56 | 17 | -36 | -26 | -17 | 379 | -351 |
| Profit before tax | -457 | -391 | 135 | 353 | 1.950 | 2.515 | 50 | 334 | 1.282 | 2.219 | 490 | 835 | 1.466 | 540 |
| Tax | -128 | 112 | 34 | 92 | 435 | 556 | 13 | 90 | 277 | 489 | 136 | 187 | 278 | 301 |
| Net profit | -329 | -503 | 100 | 261 | 1.514 | 1.959 | 36 | 244 | 1.006 | 1.729 | 354 | 647 | 1.188 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.917 | 5.337 | 4.913 | 5.604 | 9.406 | 9.206 | 6.381 | 7.604 | 10.243 | 9.595 | 6.675 | 6.479 | 10.553 | 13.647 |
| Equity | 1.503 | 2.007 | 1.707 | 1.967 | 3.282 | 3.841 | 1.927 | 2.171 | 3.177 | 3.229 | 1.583 | 1.151 | 1.688 | 1.807 |
| Long-term debt | -252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 773 | 619 | 640 | 2.001 | 568 |
| Short-term debt | -2.402 | -1.779 | 1.567 | 1.881 | 3.944 | 2.641 | 1.639 | 3.371 | 4.603 | 2.842 | 1.538 | 1.796 | 5.034 | 8.468 |
| Total debt | -2.654 | -1.779 | 1.567 | 1.881 | 3.944 | 2.641 | 1.639 | 3.371 | 4.701 | 3.615 | 2.156 | 2.436 | 7.036 | 9.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. LINDHOLM HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
AVLS HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindholm Sørensen | Chief Executive Officer | 0 companies |
| Aage Rønde Christensen | Chairman | 0 companies |
| Helle Lindholm | Chairman | 0 companies |
| Per Bendix | Chairman | 0 companies |
| Andreas Vassing Lindholm Sørensen | Board of Directors | 0 companies |
| Preben Steen Ramsgaard Pamsgaard | Chairman | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |
| Linda Torp Steffensen | Chairman | 0 companies |
| Finn Normann Persson | Board of Directors | 0 companies |