| Revenue | DKK 178K | +120% |
| EBITDA | DKK -8K | +94% |
| Net profit | DKK -35K | +66% |
| Total assets | DKK 331K | -7% |
| Equity | DKK 297K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.789 | 1.224 | 814 | 301 | 197 | 186 | 198 | 153 | 81 | 178 |
| Staff expenses | -1.448 | -1.255 | -781 | -375 | -304 | -274 | -216 | -170 | -204 | -186 |
| EBITDA | 35 | -31 | 33 | -75 | -107 | -88 | -18 | -17 | -123 | -8 |
| Depreciation & amort. | -46 | -46 | -39 | -39 | -39 | -39 | -2 | -8 | -8 | -0 |
| EBIT | -11 | -76 | -6 | -114 | -146 | -128 | -20 | -25 | -131 | -8 |
| Net financials | 12 | 20 | 22 | 13 | -1 | 3 | -0 | 0 | -1 | 1 |
| Profit before tax | 1 | -32 | 16 | -101 | -147 | -125 | -20 | -25 | -132 | -6 |
| Tax | 0 | 12 | 6 | -23 | -32 | -27 | 3 | -12 | -29 | 29 |
| Net profit | 1 | -45 | 10 | -78 | -116 | -98 | -23 | -13 | -103 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.879 | 1.599 | 1.526 | 1.358 | 1.196 | 1.111 | 583 | 526 | 357 | 331 |
| Equity | 1.572 | 1.228 | 1.238 | 1.160 | 1.044 | 946 | 448 | 435 | 332 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 372 | 288 | 198 | 152 | 165 | 134 | 91 | 26 | 34 |
| Total debt | 306 | 372 | 288 | 198 | 152 | 165 | 134 | 91 | 26 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1985 | — | — |
FL | Audit | 1985 | — | — |
CC Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAR-CO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leslie Stig Magnusson | Management | 0 companies |
| Flemming Lundberg Hansen | Audit | 0 companies |
| Claus Christiansen | Management | 0 companies |