| Revenue | DKK 28,8M | +44% |
| EBITDA | DKK 17,3M | +106% |
| Net profit | DKK 11,3M | +98% |
| Total assets | DKK 77M | +85% |
| Equity | DKK 36,3M | +45% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.738 | — | — | — | 7.919 | 16.761 | 6.628 | 14.152 | 12.615 | 14.546 | 33.952 | 19.989 | 28.779 |
| Staff expenses | -4.077 | -0 | -0 | -0 | -2.661 | -4.782 | -5.787 | -5.414 | -6.270 | -6.539 | -8.810 | -11.582 | -11.484 |
| EBITDA | -932 | 0 | 0 | 0 | 5.259 | 11.979 | 841 | 8.738 | 6.345 | 8.006 | 25.142 | 8.407 | 17.294 |
| Depreciation & amort. | -2.865 | -0 | -0 | -0 | -36 | -2.319 | -243 | -181 | -191 | -246 | -458 | -557 | -1.117 |
| EBIT | -3.797 | 0 | 0 | 0 | 5.222 | 9.661 | 598 | 8.557 | 6.154 | 7.761 | 24.684 | 7.850 | 16.177 |
| Net financials | -84 | 0 | 0 | 0 | -1.289 | 271 | -471 | -9 | -838 | 60 | -424 | -562 | -1.713 |
| Profit before tax | -3.769 | 0 | 0 | 0 | 3.934 | 9.932 | 126 | 8.548 | 5.317 | 7.821 | 24.261 | 7.288 | 14.464 |
| Tax | -949 | -0 | -0 | -0 | 916 | 2.340 | 35 | 1.887 | 991 | 1.708 | 5.324 | 1.611 | 3.199 |
| Net profit | -2.820 | 0 | 0 | 0 | 3.018 | 7.591 | 91 | 6.661 | 4.325 | 6.113 | 18.936 | 5.677 | 11.265 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.249 | 0 | 0 | 0 | 13.530 | 20.182 | 19.772 | 32.716 | 28.612 | 52.454 | 152.234 | 41.578 | 76.966 |
| Equity | 4.034 | 0 | 0 | 0 | 5.236 | 10.828 | 10.319 | 16.981 | 17.806 | 21.919 | 34.355 | 25.033 | 36.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 471 | 478 | 425 | 900 | 791 |
| Short-term debt | -7.214 | 0 | 0 | 0 | 7.030 | 8.550 | 8.614 | 14.513 | 9.364 | 29.035 | 116.253 | 14.293 | 38.756 |
| Total debt | -7.214 | 0 | 0 | 0 | 7.030 | 8.550 | 8.614 | 14.854 | 9.835 | 29.513 | 116.678 | 15.193 | 39.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HF Management | Management | 1985 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Precision Global ApS | Company | 100.0% | 100.0% | 2017 |
TURNKEY HOLDING APS | Company | 50.0% | 50.0% | 2015 |
SPARTAN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hvilshøj | Chief Executive Officer | 0 companies |
| Henning Frank Pamperin | Management | 0 companies |
| Jesper Rom Knudsen | Chief Executive Officer | 0 companies |
| Jørgen Høll | Board of Directors | 0 companies |
| Bo Henrik Gösta Svärd | Board of Directors | 0 companies |
| Kim Gudiksen Hansen | Board of Directors | 0 companies |
| Birthe Paula Pamperin | Board of Directors | 0 companies |
| Søren Ehlert | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Per Schultz | Board of Directors | 0 companies |
| Lisbeth Bøge Petersen | Board of Directors | 0 companies |
| Lene-Christine Knüttel Winther | Board of Directors | 0 companies |
| Jeppe Müller | Chairman | 0 companies |
| Martin Holmgaard Thomsen | Board of Directors | 0 companies |
| Thomas Henrik Dresler Petersen | Deputy Chairman | 0 companies |