| Revenue | DKK -72K | -18% |
| EBITDA | DKK -176K | +19% |
| Net profit | DKK -173K | -33% |
| Total assets | DKK 202K | -64% |
| Equity | DKK 177K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.581 | 3.793 | 143 | -172 | -126 | -71 | -76 | -86 | -85 | -57 | -62 | -60 | -89 | -72 |
| Staff expenses | -891 | -971 | -855 | -46 | -134 | -124 | -123 | -124 | -123 | -127 | -123 | -124 | -128 | -104 |
| EBITDA | -372 | 2.822 | -712 | -218 | -260 | -263 | -199 | -209 | -209 | -183 | -185 | -185 | -216 | -176 |
| Depreciation & amort. | -159 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -531 | 2.749 | -712 | -218 | -260 | -263 | -199 | -209 | -209 | -183 | -185 | -185 | -216 | -176 |
| Net financials | -93 | -29 | 93 | -44 | 127 | 119 | 115 | 142 | 137 | 125 | -20 | 67 | 86 | 3 |
| Profit before tax | -437 | 2.721 | -289 | -139 | -133 | -144 | -85 | -68 | -71 | -58 | -206 | -117 | -130 | -173 |
| Tax | -112 | 672 | 165 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -0 | -0 |
| Net profit | -325 | 2.048 | -454 | -200 | -133 | -144 | -85 | -68 | -71 | -58 | -206 | -131 | -130 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.585 | 4.680 | 2.987 | 2.425 | 2.284 | 2.047 | 1.755 | 1.591 | 1.404 | 1.230 | 973 | 853 | 555 | 202 |
| Equity | 1.059 | 2.707 | 1.653 | 1.453 | 2.229 | 1.982 | 1.717 | 1.541 | 1.359 | 1.188 | 868 | 737 | 485 | 177 |
| Long-term debt | -1.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.052 | 1.352 | 1.011 | 972 | 54 | 65 | 38 | 49 | 45 | 42 | 105 | 117 | 70 | 24 |
| Total debt | -2.332 | 1.352 | 1.011 | 972 | 54 | 65 | 38 | 49 | 45 | 42 | 105 | 117 | 70 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 1985 | — | — |
OB Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 | |
OLE SKJOLD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Broberg | Audit | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |