| Revenue | DKK -40K | -107% |
| EBITDA | DKK -40K | -107% |
| Net profit | DKK 6,2M | +100% |
| Total assets | DKK 28,5M | +33% |
| Equity | DKK 26,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 40 | 24 | 133 | 54 | 57 | 54 | 39 | 45 | 569 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 40 | 24 | 133 | 54 | 57 | 54 | 39 | 45 | 569 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 20 | 40 | 24 | 133 | 54 | 45 | 42 | 27 | 34 | 569 | -40 |
| Net financials | 1.078 | 282 | 984 | 824 | -1.081 | 3.878 | 1.013 | 1.277 | 3.380 | 3.336 | 7.952 |
| Profit before tax | 1.098 | 321 | 1.008 | 957 | -1.027 | 3.923 | 1.055 | 1.304 | 3.414 | 3.906 | 7.912 |
| Tax | 254 | 80 | 110 | 219 | -228 | 867 | 235 | 290 | 754 | 827 | 1.741 |
| Net profit | 844 | 241 | 898 | 738 | -799 | 3.057 | 821 | 1.015 | 2.660 | 3.079 | 6.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.086 | 12.827 | 13.643 | 14.401 | 13.411 | 13.920 | 14.388 | 15.308 | 18.428 | 21.446 | 28.502 |
| Equity | 12.475 | 12.716 | 13.518 | 14.158 | 13.259 | 13.364 | 14.185 | 15.095 | 17.710 | 20.788 | 26.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 111 | 125 | 243 | 152 | 556 | 203 | 214 | 718 | 658 | 1.596 |
| Total debt | 610 | 111 | 125 | 243 | 152 | 556 | 203 | 214 | 718 | 658 | 1.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Unofficial title | Unofficial title | 2023 | — | — |
HB Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hebel Andersen | Unofficial title | 0 companies |
| Henrik Bøgh Nielsen | Audit | 0 companies |