| Revenue | DKK 6,3M | +1% |
| EBITDA | DKK 1,4M | -11% |
| Net profit | DKK 1M | -27% |
| Total assets | DKK 7,8M | +4% |
| Equity | DKK 4,8M | -3% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.192 | 5.022 | 5.732 | 6.240 | 6.331 |
| Staff expenses | -3.809 | -4.220 | -4.423 | -4.712 | -4.969 |
| EBITDA | 2.383 | 803 | 1.309 | 1.528 | 1.362 |
| Depreciation & amort. | -364 | -97 | -92 | -72 | -46 |
| EBIT | 2.019 | 706 | 1.216 | 1.456 | 1.316 |
| Net financials | 11 | 35 | -20 | 289 | 11 |
| Profit before tax | 2.030 | 741 | 1.196 | 1.745 | 1.327 |
| Tax | 440 | 164 | 264 | 331 | 293 |
| Net profit | 1.590 | 576 | 933 | 1.414 | 1.035 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.940 | 7.948 | 7.402 | 7.462 | 7.775 |
| Equity | 9.606 | 3.540 | 4.273 | 4.987 | 4.822 |
| Long-term debt | 2.266 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.994 | 4.379 | 3.105 | 2.456 | 2.930 |
| Total debt | 4.259 | 4.379 | 3.105 | 2.456 | 2.930 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2004 |
LM Management | Management | 2004 |
| Former (3) | ||
JK Management | Management | 1985 – 2004 |
| Audit | 1985 – 1996 | |
RB Management | Management | 1985 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørnkjær Nielsen | Management | 0 companies |
| Jørgen Kastbjerg | Management | 0 companies |
| REVISIONSAKTIESELSKABET J. Mandrup-Poulsen | Audit | 0 companies |
| Lars Michael Olsen | Management | 0 companies |
| Roger Bjørnkjær Nielsen | Management | 0 companies |