| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 4,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.365 | 4.094 | -25 | -60 | -18 | -18 | -18 | -14 | 0 | 11 | -14 | -13 | -13 |
| Staff expenses | -1.053 | -959 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 3.135 | -10 | -60 | -18 | -18 | -18 | -442 | -14 | 11 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 3.135 | -10 | -60 | -18 | -18 | -18 | -442 | -14 | 11 | -14 | -13 | -13 |
| Net financials | 77 | -18 | 148 | 92 | 95 | 203 | 17 | 2 | -1 | -6 | -7 | -280 | -53 |
| Profit before tax | 389 | 3.117 | 138 | 32 | 76 | 185 | -1 | -440 | -15 | 5 | -20 | -293 | -67 |
| Tax | 105 | 779 | 42 | 8 | 18 | 42 | -0 | -0 | -15 | -23 | -12 | -2 | -65 |
| Net profit | 284 | 2.338 | 95 | 24 | 58 | 143 | -1 | -440 | 0 | 28 | -8 | -292 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.913 | 7.050 | 5.853 | 5.926 | 5.916 | 6.082 | 6.040 | 5.600 | 5.614 | 5.616 | 5.494 | 5.085 | 4.964 |
| Equity | 3.357 | 5.695 | 5.790 | 5.814 | 5.873 | 6.016 | 6.015 | 5.575 | 5.575 | 5.603 | 5.481 | 5.071 | 4.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 1.355 | 63 | 111 | 43 | 67 | 25 | 25 | 39 | 14 | 14 | 14 | 17 |
| Total debt | 556 | 1.355 | 63 | 111 | 43 | 67 | 25 | 25 | 39 | 14 | 14 | 14 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Audit | Audit | 1985 | — | — |
| Audit | 1999 | — | — | |
EC Management | Management | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ravn Larsen | Audit | 0 companies |
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Elmar Christensen | Management | 0 companies |
| Reg. revisor Christian Møller Madsen | Audit | 0 companies |
| Ole Veng Andersen | Board of Directors | 0 companies |
| Elsa Sidonie Hjorth | Board of Directors | 0 companies |
| Kjeld Christian Hjorth | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |
| Kurt Nielsen | Board of Directors | 0 companies |
| Jan Wolthers Sørensen | Board of Directors | 0 companies |