| Revenue | DKK 241K | -489% |
| EBITDA | DKK 12K | +118% |
| Net profit | DKK -226K | -229% |
| Total assets | DKK 709K | -25% |
| Equity | DKK 327K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 402 | 442 | 421 | 350 | 306 | 87 | 75 | 449 | 71 | 6 | -62 | 241 |
| Staff expenses | -299 | -274 | -276 | -356 | -306 | -310 | -214 | -2 | -16 | -35 | -8 | -3 | -230 |
| EBITDA | 199 | 257 | 166 | 66 | 39 | -5 | -127 | 73 | 434 | 36 | 248 | -65 | 12 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 250 | 159 | 66 | 39 | -5 | -127 | 73 | 434 | 36 | 248 | -65 | 12 |
| Net financials | -61 | -31 | -26 | -4 | -0 | -1 | -0 | 7 | -276 | -14 | 339 | -4 | -237 |
| Profit before tax | 131 | 90 | 133 | 62 | 39 | -6 | -128 | 79 | 158 | 22 | 587 | -69 | -226 |
| Tax | 32 | 28 | 30 | 2 | 12 | -1 | -25 | 23 | 92 | 1 | 0 | -0 | -0 |
| Net profit | 98 | 62 | 103 | 61 | 27 | -5 | -102 | 56 | 66 | 21 | 587 | -69 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 651 | 1.460 | 567 | 580 | 504 | 692 | 718 | 1.330 | 803 | 981 | 942 | 709 |
| Equity | 71 | 133 | 236 | 297 | 324 | 319 | 217 | 273 | 338 | 359 | 668 | 600 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 517 | 1.223 | 270 | 256 | 185 | 475 | 445 | 992 | 444 | 312 | 342 | 382 |
| Total debt | 756 | 517 | 1.223 | 270 | 256 | 185 | 475 | 445 | 992 | 444 | 312 | 342 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Christian Valdemar Kragh | Audit | 0 companies |