| Revenue | DKK -163K | +182% |
| EBITDA | DKK -183K | -135% |
| Net profit | DKK 206K | -61% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -29 | -34 | -32 | -58 | -163 |
| Staff expenses | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -49 | -54 | -52 | -78 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -54 | -52 | -78 | -183 |
| Net financials | 704 | -1.520 | 1.044 | 611 | 389 |
| Profit before tax | 655 | -1.575 | 991 | 533 | 206 |
| Tax | -0 | -0 | 0 | 9 | -0 |
| Net profit | 655 | -1.575 | 991 | 523 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.300 | 5.524 | 6.316 | 6.637 | 6.666 |
| Equity | 7.261 | 5.486 | 6.277 | 6.600 | 6.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 39 | 39 | 37 | 60 |
| Total debt | 39 | 39 | 39 | 37 | 60 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CM Audit | Audit | 2006 – 2013 |
Rr | Audit | 1994 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1985 – 2009 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Reg. revisor Carsten Thomsen | Audit | 0 companies |
| Kaj Poul Munksø | Board of Directors | 0 companies |
| Torben Pedersen | Board of Directors | 0 companies |
| Tove Marie Pedersen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |