| Revenue | DKK 433K | +22% |
| EBITDA | DKK 381K | +12372% |
| Net profit | DKK 292K | +7890% |
| Total assets | DKK 675K | +120% |
| Equity | DKK 439K | +199% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 654 | 795 | 584 | 595 | 502 | 436 | 354 | 433 |
| Staff expenses | -623 | -617 | -681 | -638 | -587 | -414 | -432 | -351 | -52 |
| EBITDA | 169 | 38 | 114 | -54 | 8 | 88 | 3 | 3 | 381 |
| Depreciation & amort. | -5 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 33 | 109 | -54 | 8 | 88 | 3 | 3 | 381 |
| Net financials | 1 | 6 | 5 | -5 | 0 | -3 | -7 | -5 | -5 |
| Profit before tax | 164 | 39 | 114 | -59 | 8 | 85 | -3 | -2 | 376 |
| Tax | 48 | 14 | 29 | -11 | 4 | 22 | 3 | 2 | 84 |
| Net profit | 116 | 25 | 85 | -48 | 4 | 63 | -6 | -4 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 330 | 402 | 211 | 282 | 355 | 309 | 306 | 675 |
| Equity | 277 | 202 | 287 | 89 | 94 | 157 | 151 | 147 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 127 | 114 | 121 | 188 | 199 | 159 | 159 | 236 |
| Total debt | 111 | 127 | 114 | 121 | 188 | 199 | 159 | 159 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 1985 | — | — |
SA Management | Management | 1985 | — | — |
CH Management | Management | 1998 | — | — |
LB Unofficial title | Unofficial title | 2021 | — | — |
JL | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2C KONSULENTFIRMA ApS | Company | 100.0% | 100.0% | 1987 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Høj Madsen | Management | 0 companies |
| Steen Andersen | Management | 0 companies |
| Carsten Henning Dahl | Management | 0 companies |
| Lone Brandenborg | Unofficial title | 0 companies |
| JOHN LINNEMANN REVISION ApS | Audit | 0 companies |