| Revenue | DKK -30K | -27% |
| EBITDA | DKK -30K | +27% |
| Net profit | DKK 907K | +39% |
| Total assets | DKK 11,6M | +6% |
| Equity | DKK 11,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -452 | -147 | -177 | -132 | -111 | -119 | -79 | -119 | -534 | -46 | -38 | -29 | -41 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -452 | -147 | -177 | -132 | -111 | -119 | -79 | -119 | -534 | -46 | -38 | -29 | -41 | -30 |
| Depreciation & amort. | -0 | -34 | -77 | -125 | -0 | -0 | -0 | -0 | -213 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | -182 | -254 | -257 | -111 | -119 | -79 | -119 | -747 | -46 | -38 | -29 | -41 | -30 |
| Net financials | 480 | 1.332 | 1.071 | 1.042 | 276 | 920 | 96 | 531 | 328 | 335 | 720 | 726 | 694 | 929 |
| Profit before tax | 28 | 1.151 | 817 | 785 | 165 | 801 | 17 | 412 | -419 | 289 | 682 | 697 | 654 | 900 |
| Tax | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| Net profit | 28 | 1.151 | 814 | 785 | 165 | 801 | 17 | 412 | -419 | 289 | 682 | 697 | 654 | 907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.757 | 9.688 | 10.174 | 10.613 | 10.429 | 10.886 | 10.557 | 10.625 | 9.429 | 9.530 | 10.098 | 10.667 | 11.019 | 11.626 |
| Equity | 7.693 | 8.644 | 9.257 | 9.742 | 9.607 | 10.108 | 9.825 | 9.937 | 9.408 | 9.509 | 10.077 | 10.646 | 10.999 | 11.607 |
| Long-term debt | 887 | 887 | 887 | 799 | 756 | 712 | 666 | 622 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 64 | 21 | 67 | 66 | 66 | 66 | 66 | 21 | 21 | 21 | 21 | 19 | 19 |
| Total debt | 908 | 951 | 908 | 866 | 822 | 778 | 732 | 688 | 21 | 21 | 21 | 21 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Svend Erik Jespersen | Audit | 0 companies |
| Anita Lolk | Board of Directors | 0 companies |