| Revenue | DKK -5,5M | -145% |
| EBITDA | DKK -13,7M | -7833% |
| Net profit | DKK -18,5M | -475% |
| Total assets | DKK 17,8M | -49% |
| Equity | DKK -7,5M | -395% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | 12.499 | 12.190 | -5.543 |
| Staff expenses | -0 | -0 | -13.977 | -12.363 | -8.179 |
| EBITDA | 0 | 0 | -1.478 | -173 | -13.722 |
| Depreciation & amort. | -0 | -0 | -2.927 | -2.744 | -3.398 |
| EBIT | 0 | 0 | -4.406 | -2.917 | -17.120 |
| Net financials | 0 | 0 | -1.472 | -1.203 | -1.371 |
| Profit before tax | 0 | 0 | -5.877 | -4.120 | -18.490 |
| Tax | -0 | -0 | -1.287 | -900 | 17 |
| Net profit | 0 | 0 | -4.590 | -3.221 | -18.507 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 44.119 | 34.992 | 17.794 |
| Equity | 0 | 0 | 5.618 | 2.535 | -7.473 |
| Long-term debt | 0 | 0 | 11.952 | 8.309 | 3.979 |
| Short-term debt | 0 | 0 | 25.859 | 24.056 | 20.968 |
| Total debt | 0 | 0 | 37.812 | 32.365 | 24.947 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AE Management | Management | 2019 – 2021 |
MS Management | Management | 1985 – 1990 |
| Audit | 1985 – 1990 | |
NO Management | Management | 1985 – 2018 |
AM Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 1985 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Egholm Rasmussen | Management | 0 companies |
| Mogens Steen Sørensen | Management | 0 companies |
| REVISIONSFIRMAET SCHANTZ & HJO RTSHØJ ApS | Audit | 0 companies |
| Niels Ole Mikkelsen | Management | 0 companies |
| Anna Marie Mikkelsen | Management | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Pia Dean Pedersen | Chairman | 0 companies |
| Claus Dean Mikkelsen | Board of Directors | 0 companies |
| Kim Pedersen | Chairman | 0 companies |