| Revenue | DKK 34K | -48% |
| EBITDA | DKK -16K | -106% |
| Net profit | DKK 346K | -73% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK 8,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 42 | 42 | 104 | 125 | 111 | 97 | 97 | 97 | 97 | 97 | 65 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 5 | -60 | 14 | 43 | 287 | 37 | 5 | 37 | 30 | 33 | 263 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -5 | -5 |
| EBIT | -7 | 5 | -60 | 14 | 43 | 287 | 37 | 5 | 37 | 15 | 19 | 257 | -22 |
| Net financials | 104 | 497 | 134 | 75 | -48 | 356 | -425 | 703 | 107 | 1.762 | 962 | 1.339 | 468 |
| Profit before tax | 97 | 501 | 73 | 89 | -5 | 643 | -388 | 707 | 144 | 1.778 | 981 | 1.597 | 447 |
| Tax | 25 | 76 | 19 | 21 | -1 | 125 | -85 | 14 | 32 | 394 | 219 | 327 | 101 |
| Net profit | 72 | 426 | 55 | 68 | -4 | 516 | -303 | 551 | 112 | 1.384 | 762 | 1.269 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.594 | 4.070 | 4.071 | 4.151 | 4.425 | 5.063 | 4.260 | 4.825 | 4.963 | 6.348 | 7.153 | 8.389 | 8.681 |
| Equity | 3.549 | 3.975 | 4.029 | 4.097 | 4.092 | 4.608 | 4.218 | 4.769 | 4.881 | 6.264 | 7.026 | 8.295 | 8.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 95 | 41 | 54 | 332 | 455 | 42 | 56 | 82 | 83 | 127 | 93 | 40 |
| Total debt | 46 | 95 | 41 | 54 | 332 | 455 | 42 | 56 | 82 | 83 | 127 | 93 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 1985 | — | — |
KR Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
JE Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Nielsen | Management | 0 companies |
| Knud Rasmus Hansen | Management | 0 companies |
| Revisions- & Bogføringskontoret I/S | Audit | 0 companies |
| Jørgen Egeskov | Audit | 0 companies |
| John Wolmer Petersen | Board of Directors | 0 companies |
| Ib Bertelsen | Board of Directors | 0 companies |
| Benny Gert Nielsen | Board of Directors | 0 companies |
| Knud Jørgen Kristensen | Board of Directors | 0 companies |
| Jørgen Riis Vestergaard | Board of Directors | 0 companies |