Riskpilot← Back to searchSign inGet full accessFLOWCON INTERNATIONAL ApS
APSActiveCVR 79300918Trafikcenter Alle 17Manufacture of other taps and valves · NACE 2814Est. 198552 employees
Revenue 2024
DKK 39,6M
+3% vs 2023
EBITDA margin
33.5%
-18% vs 2023
Equity ratio
60.5%
Financial strength
Net profit 2024
DKK 41,5M
+66% vs 2023
| Revenue | DKK 39,6M | +3% |
| EBITDA | DKK 13,3M | -18% |
| Net profit | DKK 41,5M | +66% |
| Total assets | DKK 253,6M | +38% |
| Equity | DKK 153,3M | +44% |
| Employees | 52 | — |
Legal name
FLOWCON INTERNATIONAL ApS
CVR number
79300918
Legal form
Anpartsselskab
NACE code
2814 · Manufacture of other taps and valves
Founded
14. oktober 1985
Share capital
DKK 500.000
Employees
52 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 3 bestyrelsesmedlemmer i forening, af 2 bestyrelsesmedlemmer i forening med en direktør eller af bestyrelsesformanden i forening med en direktør.
Company purpose
Selskabets formål er at drive virksomhed indenfor udvikling, produktion og markedsføring af produkter til vandbårne energisystemer og dermed beslægtede virksomheder i forskellige lande. Selskabets virksomhed kan udøves dels direkte, dels gennem anbringelse af kapital i andre virksomheder.
Address
Trafikcenter Alle 17
Phone
+4558505230
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.416 | 26.406 | 14.911 | 17.479 | 21.634 | 18.030 | 21.127 | 27.606 | 20.778 | 24.955 | 36.440 | 38.431 | 39.630 |
| Staff expenses | -11.683 | -12.771 | -13.325 | -11.950 | -13.100 | -14.341 | -14.713 | -17.716 | -17.637 | -16.901 | -19.994 | -22.214 | -26.348 |
| EBITDA | 4.733 | 13.635 | 1.585 | 5.529 | 8.534 | 3.689 | 6.414 | 9.863 | 6.613 | 8.053 | 16.430 | 16.176 | 13.283 |
| Depreciation & amort. | -1.638 | -1.534 | -1.543 | -1.797 | -2.108 | -2.287 | -2.397 | -2.543 | -2.597 | -2.237 | -1.961 | -1.448 | -1.267 |
| EBIT | 3.095 | 12.100 | 42 | 3.731 | 6.426 | 1.402 | 4.016 | 7.319 | 4.016 | 5.816 | 14.468 | 14.728 | 12.015 |
| Net financials | -544 | -217 | 1.552 | 1.492 | 1.418 | 382 | 1.295 | 1.510 | -98 | 17.055 | 14.930 | 12.844 | 32.040 |
| Profit before tax | 2.552 | 11.883 | 1.594 | 5.223 | 7.844 | 1.784 | 5.312 | 8.830 | 446 | 22.871 | 29.398 | 27.571 | 44.055 |
| Tax | 545 | 2.804 | 15 | 651 | 1.215 | 117 | 726 | 1.499 | -327 | 1.319 | 3.314 | 2.501 | 2.538 |
| Net profit | 2.007 | 9.079 | 1.579 | 4.573 | 6.629 | 1.667 | 4.586 | 7.331 | 773 | 21.552 | 26.084 | 25.070 | 41.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.411 | 62.092 | 62.481 | 61.369 | 63.564 | 60.722 | 98.135 | 108.542 | 102.590 | 130.495 | 171.297 | 184.326 | 253.621 |
| Equity | 28.506 | 32.546 | 34.305 | 34.247 | 36.749 | 35.281 | 37.834 | 45.408 | 44.591 | 67.733 | 86.598 | 106.589 | 153.326 |
| Long-term debt | 5.500 | 5.500 | 5.500 | 7.000 | 7.000 | 7.000 | 27.000 | 21.544 | 18.685 | 16.023 | 29.130 | 24.875 | 37.217 |
| Short-term debt | 24.276 | 23.893 | 22.541 | 19.888 | 19.584 | 17.039 | 30.447 | 38.880 | 36.895 | 45.650 | 55.569 | 52.861 | 63.077 |
| Total debt | 29.776 | 29.393 | 28.041 | 26.888 | 26.584 | 24.039 | 57.447 | 60.424 | 55.580 | 61.674 | 84.699 | 77.736 | 100.295 |
EBITDA margin
33.5%
This company
15.8%
Market median
+112% vs market
20122024
Equity ratio
60.5%
This company
38.2%
Market median
+58% vs market
20122024
Return on equity
27.1%
This company
18.4%
Market median
+47% vs market
20122024
Net profit margin
104.8%
This company
8.1%
Market median
+1194% vs market
20122024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20122024
Debt / equity
0.65×
This company
0.62×
Market median
+5% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2013 | — | — |
TV Management | Management | 1985 | — | — |
BH Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBSEN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
TWI HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 33.3% | 33.3% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TWI HOLDING ApS
FLOWCON INTERNATIONAL ApS Board members of FLOWCON INTERNATIONAL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torben Wittendorff Ibsen | Management | 0 companies |
| Torben Vistisen | Management | 0 companies |
| Birgitte Horn | Management | 0 companies |
| Bjarne Wittendorff Ibsen | Chairman | 0 companies |
| Hans Østergaard | Board of Directors | 0 companies |
| David Edward Griswold | Board of Directors | 0 companies |
| Eva Marie Boch | Board of Directors | 0 companies |
| Martin William Pickett | Board of Directors | 0 companies |
| Hanne Bruun Ibsen | Board of Directors | 0 companies |
| Simon Bisbo | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |