| Revenue | DKK -18K | -12% |
| EBITDA | DKK -18K | +10% |
| Net profit | DKK -12K | +44% |
| Total assets | DKK 361K | -16% |
| Equity | DKK 340K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 101 | -9 | 6 | -39 | -24 | 5 | -22 | -11 | -13 | 6 | -20 | -18 |
| Staff expenses | -296 | -300 | -297 | -294 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -199 | -242 | -288 | -49 | -24 | 5 | -22 | -11 | -13 | 6 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -199 | -274 | -288 | -49 | -24 | 5 | -22 | -11 | -13 | 6 | -20 | -18 |
| Net financials | -54 | -69 | -92 | -91 | -5 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | 6 |
| Profit before tax | -236 | -268 | -366 | -380 | -54 | -27 | 3 | -24 | -12 | -14 | 6 | -22 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -236 | -268 | -366 | -380 | -54 | -27 | 3 | -24 | -12 | -14 | 6 | -22 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.654 | 2.579 | 2.591 | 2.665 | 665 | 433 | 458 | 432 | 453 | 442 | 448 | 428 | 361 |
| Equity | 1.511 | 1.242 | 876 | 496 | 442 | 415 | 418 | 394 | 383 | 368 | 374 | 352 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.144 | 1.336 | 1.715 | 2.169 | 223 | 18 | 40 | 37 | 71 | 73 | 74 | 75 | 21 |
| Total debt | 1.144 | 1.336 | 1.715 | 2.169 | 223 | 18 | 40 | 37 | 71 | 73 | 74 | 75 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
EG | Audit | 1985 | — | — |
Rr | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Anders Mejner Christiansen | Audit | 0 companies |
| Ellen Gudrun Lorenzen | Audit | 0 companies |
| Reg. revisor Erik Egsdal | Audit | 0 companies |