| Revenue | DKK 7,3M | -24% |
| EBITDA | DKK 5M | -4% |
| Net profit | DKK 1,9M | +14% |
| Total assets | DKK 9,9M | -34% |
| Equity | DKK 3M | +179% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 9.590 | 7.296 |
| Staff expenses | -4.416 | -2.328 |
| EBITDA | 5.174 | 4.968 |
| Depreciation & amort. | 2.659 | 2.587 |
| EBIT | 2.515 | 2.381 |
| Net financials | -186 | 213 |
| Profit before tax | 2.330 | 2.594 |
| Tax | 623 | 652 |
| Net profit | 1.707 | 1.942 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 15.015 | 9.910 |
| Equity | 1.087 | 3.029 |
| Long-term debt | 3.268 | 1.352 |
| Short-term debt | 10.661 | 5.529 |
| Total debt | 13.928 | 6.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1997 | — | — |
FØ Management | Management | 2011 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Audit | 1985 | — | — | |
TC Management | Management | 2011 | — | — |
| Audit | 1998 | — | — | |
CV Management | Management | 1985 | — | — |
VS Management | Management | 1985 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jack Eggebrecht Rasmussen | Management | 0 companies |
| Fritz Øhlenschlæger | Management | 0 companies |
| Kai Trier | Chief Executive Officer | 0 companies |
| Due Nielsen & Schouw, statsaut revisorer | Audit | 0 companies |
| Thorsten Clausen | Management | 0 companies |
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carsten Veber | Management | 0 companies |
| Villy Skov Markvardsen | Management | 0 companies |
| Finn Johnny Vestergaard | Chief Executive Officer | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Jan Lindorf | Board of Directors | 0 companies |
| Jan-Rainer Schmitt | Deputy Chairman | 0 companies |
| Karsten Riise Koch | Board of Directors | 0 companies |
| Kim Thor Hansen | Chairman | 0 companies |
| Arne Schmidt-Nielsen | Board of Directors | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Allan Westerskov Bæk | Chairman | 0 companies |
| Elisabeth Wagner Vestergaard | Chairman | 0 companies |
| Jens Thurøe | Board of Directors | 0 companies |
| Jørn Tvedskov | Board of Directors | 0 companies |
| Poul Erik Ernst Nielsen | Chairman | 0 companies |
| Henrik Bøttcher | Board of Directors | 0 companies |
| Trøndur Blåsvær | Board of Directors | 0 companies |
| Flemming Hartvig Pedersen | Chairman | 0 companies |
| Troels Maglegaard | Deputy Chairman | 0 companies |
| Frederik Pontoppidan Møller | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |