| Revenue | DKK -8K | +34% |
| EBITDA | DKK -8K | -34% |
| Net profit | DKK 394K | +45% |
| Total assets | DKK 20,2M | +3% |
| Equity | DKK 18,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -8 |
| Net financials | 786 | -27 | 868 | 116 | 107 | 76 | 65 | 1.030 | 104 | 84 | 154 | 355 | 511 |
| Profit before tax | 780 | -33 | 861 | 110 | 101 | 71 | 60 | 1.025 | 99 | 78 | 148 | 349 | 503 |
| Tax | 195 | -8 | 212 | 28 | 23 | 16 | 16 | 19 | 22 | 18 | 33 | 77 | 109 |
| Net profit | 585 | -25 | 650 | 83 | 78 | 55 | 44 | 1.006 | 77 | 60 | 116 | 272 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.853 | 18.741 | 21.460 | 21.428 | 21.278 | 20.791 | 20.989 | 19.723 | 19.691 | 19.310 | 19.327 | 19.667 | 20.166 |
| Equity | 15.933 | 15.908 | 16.558 | 16.640 | 16.719 | 16.774 | 16.818 | 17.823 | 17.900 | 17.961 | 18.076 | 18.348 | 18.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.920 | 2.833 | 4.902 | 4.788 | 4.559 | 4.017 | 4.172 | 1.900 | 1.791 | 1.349 | 1.250 | 1.319 | 1.424 |
| Total debt | 2.920 | 2.833 | 4.902 | 4.788 | 4.559 | 4.017 | 4.172 | 1.900 | 1.791 | 1.349 | 1.250 | 1.319 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Mathiasen | Audit | 0 companies |
| Jan Lundberg | Board of Directors | 0 companies |
| Bente Lundberg | Board of Directors | 0 companies |
| Bent Claus Hooge | Board of Directors | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |