| Revenue | DKK 593,4M | +2% |
| EBITDA | DKK 22,1M | -40% |
| Net profit | DKK 17,4M | -42% |
| Total assets | DKK 373,3M | +10% |
| Equity | DKK 229,2M | +3% |
| Employees | 64 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422.913 | 455.567 | 417.346 | 426.883 | 465.959 | 498.420 | 536.432 | 507.590 | 476.069 | 572.829 | 566.191 | 580.227 | 593.359 |
| Staff expenses | -27.804 | -28.203 | -28.889 | -28.709 | -31.631 | -0 | -0 | -0 | -33.006 | -35.275 | -40.080 | -42.483 | -46.901 |
| EBITDA | 36.862 | 39.430 | 37.483 | 1.818 | 51.125 | 32.293 | 49.444 | 49.444 | 54.442 | 57.972 | 43.987 | 36.557 | 22.091 |
| Depreciation & amort. | -598 | -700 | -1.219 | -1.779 | -1.680 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.264 | 38.730 | 36.264 | 39 | 49.445 | 32.293 | 49.444 | 49.444 | 54.442 | 57.972 | 43.987 | 36.557 | 22.091 |
| Net financials | -706 | -754 | -722 | -988 | 629 | -172 | -315 | 23 | 409 | 769 | 1.973 | 2.137 | 564 |
| Profit before tax | 35.558 | 37.976 | 21.911 | 31.305 | 50.074 | 48.153 | 54.127 | 46.507 | 42.883 | 58.741 | 45.960 | 38.694 | 22.655 |
| Tax | 9.082 | 9.661 | 5.486 | 7.054 | 11.212 | 10.828 | 12.290 | 10.497 | 9.538 | 13.050 | 10.240 | 8.797 | 5.288 |
| Net profit | 26.476 | 28.315 | 16.425 | 24.251 | 38.862 | 37.325 | 41.837 | 36.010 | 33.345 | 45.691 | 35.720 | 29.897 | 17.367 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173.416 | 172.737 | 172.476 | 178.522 | 178.464 | 196.927 | 212.315 | 223.034 | 261.352 | 326.818 | 335.108 | 338.781 | 373.250 |
| Equity | 60.135 | 61.450 | 48.875 | 57.126 | 73.988 | 73.599 | 81.933 | 107.606 | 140.655 | 176.178 | 202.099 | 221.812 | 229.179 |
| Long-term debt | 306 | 0 | 1.274 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112.975 | 111.287 | 122.327 | 121.396 | 104.476 | 123.328 | 130.382 | 115.428 | 120.697 | 150.640 | 133.009 | 116.969 | 144.071 |
| Total debt | 113.281 | 111.287 | 123.601 | 121.396 | 104.476 | 123.328 | 130.382 | 115.428 | 120.697 | 150.640 | 133.009 | 116.969 | 144.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2021 | — | — |
PS Management | Management | 1985 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS JUST GROUP A/S | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Just Karberg | Management | 0 companies |
| Per Steen Molin Heinze | Management | 0 companies |
| Peter Flemming Just Karberg | Chief Executive Officer | 0 companies |
| Kenn Schou Benkjær | Management | 0 companies |
| Flemming Peter Just Karberg | Chairman | 0 companies |
| Inger Hanne Karberg | Board of Directors | 0 companies |
| Jacob Erik Holm | Board of Directors | 0 companies |
| Brian Stubtoft | Board of Directors | 0 companies |
| Mads Ole Krage | Board of Directors | 0 companies |
| Aage Cato Spang-Hanssen | Chairman | 0 companies |
| Lars Gunnar Ekström | Board of Directors | 0 companies |
| Thomas Just Karberg | Chairman | 0 companies |