| Revenue | DKK 2,9M | -7% |
| EBITDA | DKK 2,5M | -9% |
| Net profit | DKK 2,1M | -4% |
| Total assets | DKK 51,1M | +0% |
| Equity | DKK 24M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.885 | 2.382 | 3.237 | 3.166 | 2.936 |
| Staff expenses | -367 | -368 | -360 | -403 | -409 |
| EBITDA | 1.518 | 2.014 | 2.877 | 2.763 | 2.527 |
| Depreciation & amort. | -0 | -0 | -62 | -56 | -56 |
| EBIT | 1.518 | 2.014 | 2.815 | 2.707 | 2.471 |
| Net financials | -181 | -180 | -608 | -357 | -458 |
| Profit before tax | 1.455 | 2.934 | 2.137 | 2.757 | 2.485 |
| Tax | 400 | 639 | 543 | 593 | 404 |
| Net profit | 1.055 | 2.295 | 1.595 | 2.164 | 2.081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.800 | 54.353 | 54.079 | 51.224 | 51.070 |
| Equity | 19.821 | 21.115 | 21.710 | 22.874 | 23.955 |
| Long-term debt | 10.824 | 14.159 | 10.072 | 8.278 | 6.179 |
| Short-term debt | 13.271 | 14.749 | 18.155 | 15.538 | 16.193 |
| Total debt | 24.095 | 28.909 | 28.227 | 23.816 | 22.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 1985 |
| Former (3) | ||
AO Management | Management | 1985 – 1989 |
GP Management | Management | 1985 – 1994 |
S Audit | Audit | 1985 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Former (8) | ||
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 1985 – 2000 | |
| Board of Directors | 1985 – 1994 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Gisselmann Olsen | Management | 0 companies |
| Arne Ohlsen | Management | 0 companies |
| Gunnar Peder Kofod Nielsen | Management | 0 companies |
| ScanRevision | Audit | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Bent Skovfoged Olsen | Board of Directors | 0 companies |
| Trine Skovfoged Olsen | Board of Directors | 0 companies |
| Birte Larsen | Board of Directors | 0 companies |
| Anette Struck-Petersen | Board of Directors | 0 companies |
| Kurt Sternberg | Board of Directors | 0 companies |
| Christian Hansen | Board of Directors | 0 companies |
| Poul Burstynowitz | Board of Directors | 0 companies |
| Anders Gisselmann Olsen | Board of Directors | 0 companies |