| Revenue | — | — |
| EBITDA | DKK 73K | +7% |
| Net profit | DKK 50K | +11% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 664K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 220 | 215 | 225 | 231 | 172 | -18 | -36 | -11 | 1 | 74 | 63 | 68 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 389 | -50 | 123 | 107 | 127 | 657 | -11 | 14 | 1 | 74 | 63 | 68 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | 389 | -50 | 123 | 107 | 127 | 657 | -11 | 14 | 1 | 74 | 63 | 68 | 73 |
| Net financials | -85 | -132 | -70 | -35 | -30 | -21 | -3 | 53 | 53 | -16 | -8 | -6 | -10 | -8 |
| Profit before tax | -294 | 257 | -120 | 88 | 77 | 107 | 654 | 42 | 66 | -16 | 66 | 58 | 58 | 65 |
| Tax | -74 | 65 | -71 | 3 | 16 | 19 | 118 | 9 | 16 | 5 | 15 | 13 | 13 | 15 |
| Net profit | -220 | 192 | -49 | 85 | 61 | 88 | 536 | 33 | 51 | -21 | 51 | 45 | 45 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.676 | 5.108 | 2.935 | 2.657 | 2.721 | 2.289 | 2.878 | 2.538 | 1.047 | 1.053 | 1.136 | 1.080 | 1.041 | 1.042 |
| Equity | 1.923 | 2.018 | 1.921 | 1.625 | 1.686 | 1.702 | 2.187 | 2.167 | 493 | 473 | 524 | 569 | 614 | 664 |
| Long-term debt | 1.732 | 438 | 431 | 426 | 409 | 369 | 49 | 53 | 59 | 43 | 54 | 56 | 56 | 57 |
| Short-term debt | 893 | 2.458 | 460 | 479 | 484 | 58 | 524 | 196 | 366 | 413 | 430 | 328 | 243 | 193 |
| Total debt | 2.625 | 2.896 | 891 | 906 | 894 | 427 | 574 | 249 | 426 | 456 | 485 | 383 | 299 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 1985 | — | — |
PR Management | Management | 1985 | — | — |
RP Management | Management | 1985 | — | — |
OH Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Orloff | Management | 0 companies |
| Preben Rossel Scheel | Management | 0 companies |
| Rossel Pedersen | Management | 0 companies |
| Ove Henrik Maarup Vedel Jensen | Management | 0 companies |