| Revenue | DKK 584K | +12% |
| EBITDA | DKK 180K | +54% |
| Net profit | DKK 141K | +55% |
| Total assets | DKK 882K | +7% |
| Equity | DKK 816K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 370 | 366 | 353 | 436 | 630 | 505 | 446 | 572 | 601 | 621 | 317 | 521 | 584 |
| Staff expenses | -314 | -316 | -315 | -324 | -326 | -325 | -326 | -332 | -319 | -324 | -355 | -400 | -404 | -405 |
| EBITDA | 50 | 55 | 51 | 29 | 110 | 305 | 179 | 114 | 252 | 277 | 267 | -83 | 117 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 55 | 51 | 29 | 110 | 305 | 179 | 114 | 252 | 277 | 267 | -83 | 117 | 180 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -4 | -5 | 0 | 0 | 1 |
| Profit before tax | 50 | 55 | 52 | 29 | 110 | 304 | 178 | 113 | 251 | 273 | 262 | -83 | 117 | 180 |
| Tax | 13 | 14 | 13 | 7 | 24 | 67 | 39 | 25 | 55 | 60 | 58 | -18 | 26 | 39 |
| Net profit | 38 | 41 | 39 | 22 | 86 | 237 | 139 | 88 | 196 | 213 | 204 | -65 | 91 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 664 | 688 | 644 | 601 | 792 | 793 | 768 | 924 | 994 | 1.089 | 867 | 822 | 882 |
| Equity | 578 | 619 | 658 | 581 | 567 | 704 | 739 | 721 | 809 | 911 | 1.003 | 824 | 797 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
| Short-term debt | 43 | 45 | 30 | 63 | 34 | 88 | 54 | 47 | 114 | 83 | 86 | 43 | 25 | 35 |
| Total debt | 43 | 45 | 30 | 63 | -34 | 88 | 54 | 47 | 114 | 83 | 86 | 43 | 25 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 1985 | — | — |
SD Audit | Audit | 1992 | — | — |
PG Audit | Audit | 1985 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Olsen | Management | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Per Godvin Berning | Audit | 0 companies |
| Revisionsinstituttet af 1. Januar 1975 | Audit | 0 companies |