| Revenue | DKK 78K | -8% |
| EBITDA | DKK 47K | -97% |
| Net profit | DKK -56K | -123% |
| Total assets | DKK 1,9M | -17% |
| Equity | DKK 324K | +152% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 999 | 439 | 85 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.919.338 | -39 | 1.735 | 47 |
| Depreciation & amort. | -4.899.223 | -2.361 | 1.000 | -0 |
| EBIT | -979.885 | -2.400 | 735 | 47 |
| Net financials | -197.022 | -173 | -153 | -93 |
| Profit before tax | -4.422 | -2.573 | 582 | -46 |
| Tax | -1.173.658 | -569 | 334 | 11 |
| Net profit | -3.249 | -2.005 | 248 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.345 | 1.621 | 2.354 | 1.946 |
| Equity | 1.137 | -867 | -619 | 324 |
| Long-term debt | 1.971 | 2.321 | 2.470 | 1.581 |
| Short-term debt | 721 | 167 | 504 | 41 |
| Total debt | 2.692 | 2.488 | 2.974 | 1.622 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
HB Unofficial title | Unofficial title | 1985 – 1993 |
AA | Audit | 1996 – 1998 |
TG Management | Management | 2008 – 2010 |
KR Management | Management | 1985 – 1988 |
HB Management | Management | 1985 – 1989 |
RG Management | Management | 2012 – 2012 |
KF Unofficial title | Unofficial title | 1996 – 1996 |
Av Management | Management | 2008 – 2008 |
KF Unofficial title | Unofficial title | 1985 – 1990 |
CP Management | Management | 2011 – 2012 |
MB Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
JH Management | Management | 1985 – 1990 |
HT Management | Management | 1985 – 2007 |
SD Management | Management | 2015 – 2015 |
MH Management | Management | 2012 – 2014 |
PE Unofficial title | Unofficial title | 1985 – 1993 |
RL Unofficial title | Unofficial title | 1996 – 1996 |
HC Management | Management | 2010 – 2011 |
SD Unofficial title | Unofficial title | 2015 – 2016 |
CD Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Chairman | 2007 – 2009 | |
| Board of Directors | 1985 – 1987 | |
| Board of Directors | 1985 – 1995 | |
| Board of Directors | 1985 – 1994 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 1985 – 1990 | |
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1985 – 1996 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 1985 – 1989 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1987 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1989 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Brandt Pedersen | Unofficial title | 0 companies |
| AKTIESELSKABET AF 2/10 1995 | Audit | 0 companies |
| Tom Glæsner Larsen | Management | 0 companies |
| Keld Roed Sommer | Management | 0 companies |
| Henrik Baisner | Management | 0 companies |
| Rolando Gennari | Management | 0 companies |
| Kjeld Fjordvald | Unofficial title | 0 companies |
| Alexandra von Bernstorff | Management | 0 companies |
| Kirsten Faurby Nørby | Unofficial title | 0 companies |
| Christian Pohl | Management | 0 companies |
| Michael Brag | Chief Executive Officer | 0 companies |
| John Hardy Bredvig | Management | 0 companies |
| Henning Thorlund | Management | 0 companies |
| Steven De Proost | Management | 0 companies |
| Marcel Haar | Management | 0 companies |
| Poul Erik Christensen | Unofficial title | 0 companies |
| Rasmus Lauritzen Vestergaard | Unofficial title | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Steven De Proost | Unofficial title | 0 companies |
| Christoph Dammann | Management | 0 companies |
| Claus Ørskov | Chairman | 0 companies |
| Jøren Sylvester Fenger Iversen | Board of Directors | 0 companies |
| Vagn August Frederiksen | Board of Directors | 0 companies |
| Helge Saxtorph Kofod | Board of Directors | 0 companies |
| Thorsten Walter Preugschas | Board of Directors | 0 companies |
| Hans Christian Esbensen | Chairman | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Carsten Bo Pedersen | Board of Directors | 0 companies |
| Jens Winther | Board of Directors | 0 companies |
| Koen Boriau | Chairman | 0 companies |
| Kaj Egon Hansen | Board of Directors | 0 companies |
| Bent Dencker Wisborg | Board of Directors | 0 companies |
| Volker Hars | Chairman | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Esben Mikkelsen | Board of Directors | 0 companies |
| Lars Beckvard | Board of Directors | 0 companies |
| Bent Asbjørn Nielsen | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Jørn Brøndum Pedersen | Board of Directors | 0 companies |
| Gregers Sophus Petersen | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Klaus Henrik Lindblad | Board of Directors | 0 companies |
| Johnny Kirkegaard Andersen | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Johannes Christian Gjerulff | Board of Directors | 0 companies |
| Søren Damgaard Svenningsen | Board of Directors | 0 companies |