| Revenue | — | — |
| EBITDA | DKK -19K | +83% |
| Net profit | DKK -45K | +77% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 240K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 100 | 107 | 140 | 84 | 52 | 130 | -37 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 100 | 107 | 140 | 84 | 52 | 130 | -37 | -112 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 100 | 107 | 140 | 84 | 52 | 130 | -37 | -112 | -19 |
| Net financials | -99 | -92 | -94 | -80 | -80 | -78 | -72 | -87 | -87 | -26 |
| Profit before tax | -34 | 8 | 13 | 60 | 4 | -26 | 57 | -124 | -199 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 8 | 13 | 60 | 4 | -26 | 57 | -124 | -199 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.575 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.621 | 1.655 |
| Equity | 52 | 501 | 514 | 573 | 578 | 551 | 609 | 484 | 285 | 240 |
| Long-term debt | 461 | 453 | 440 | 419 | 393 | 371 | 345 | 331 | 331 | 266 |
| Short-term debt | 1.062 | 667 | 668 | 628 | 650 | 699 | 667 | 805 | 1.005 | 1.150 |
| Total debt | 1.523 | 1.120 | 1.107 | 1.048 | 1.044 | 1.070 | 1.012 | 1.137 | 1.336 | 1.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1985 | — | — |
SE Management | Management | 1985 | — | — |
KR Audit | Audit | 1995 | — | — |
SN | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIMVA Invest ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 100.0% | 100.0% | 1985 | |
Aivon Funding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Balle Jensen | Management | 0 companies |
| Svend Erik Andersen | Management | 0 companies |
| K.M. REVISION A/S | Audit | 0 companies |
| Steen Niels Kristensen | Audit | 0 companies |